Indofood Sukses Makmur Tbk PT
IDX:INDF
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
| 52 Week Range |
6 575
8 525
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Walmart Inc
NYSE:WMT
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Indofood Sukses Makmur Tbk PT
| Current Assets | 90.7T |
| Cash & Short-Term Investments | 52.8T |
| Receivables | 12.2T |
| Other Current Assets | 25.7T |
| Non-Current Assets | 123.8T |
| Long-Term Investments | 6.9T |
| PP&E | 50.2T |
| Intangibles | 57.6T |
| Other Non-Current Assets | 9.2T |
| Current Liabilities | 41.1T |
| Accounts Payable | 5.7T |
| Accrued Liabilities | 6.8T |
| Short-Term Debt | 22.8T |
| Other Current Liabilities | 5.9T |
| Non-Current Liabilities | 103.1T |
| Long-Term Debt | 51.3T |
| Other Non-Current Liabilities | 51.8T |
Balance Sheet
Indofood Sukses Makmur Tbk PT
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
834 386
|
1 368 446
|
1 529 698
|
1 394 075
|
970 911
|
1 794 451
|
4 536 937
|
4 271 208
|
4 474 830
|
10 439 353
|
13 049 048
|
3 221 386
|
3 496 739
|
3 950 323
|
4 329 537
|
4 251 630
|
3 564 920
|
4 489 205
|
4 714 869
|
17 336 960
|
29 478 126
|
25 945 916
|
28 575 968
|
38 710 056
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 221 386
|
3 496 739
|
3 950 323
|
4 329 537
|
4 251 630
|
3 564 920
|
4 489 205
|
4 714 869
|
0
|
26 390 158
|
21 051 926
|
21 575 281
|
31 904 063
|
|
| Cash Equivalents |
834 386
|
1 368 446
|
1 529 698
|
1 394 075
|
970 911
|
1 794 451
|
4 536 937
|
4 271 208
|
4 474 830
|
10 439 353
|
13 049 048
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
17 336 960
|
3 087 968
|
4 893 990
|
7 000 687
|
6 805 993
|
|
| Short-Term Investments |
499 942
|
567 260
|
537 310
|
198 776
|
471 395
|
542 490
|
227 337
|
623 134
|
331 330
|
461 725
|
574 800
|
10 674 368
|
14 260 587
|
10 872 636
|
9 837 146
|
9 644 744
|
10 925 237
|
8 438 984
|
9 085 741
|
1 275
|
1 153 637
|
976 134
|
8 113 389
|
9 514 928
|
|
| Total Receivables |
1 129 903
|
1 580 470
|
2 006 188
|
2 254 912
|
1 704 405
|
1 668 487
|
2 367 820
|
2 760 971
|
2 296 474
|
2 686 273
|
3 669 305
|
3 617 741
|
4 959 416
|
4 358 424
|
5 116 610
|
5 204 517
|
6 852 885
|
6 572 676
|
5 964 410
|
7 451 670
|
8 464 306
|
9 000 849
|
8 674 000
|
10 017 297
|
|
| Accounts Receivables |
929 395
|
1 323 789
|
1 641 266
|
1 328 973
|
1 527 361
|
1 448 172
|
2 136 401
|
2 260 082
|
1 956 166
|
2 400 483
|
2 911 803
|
3 013 159
|
4 429 033
|
3 555 067
|
4 255 814
|
4 616 846
|
5 039 733
|
5 401 971
|
5 406 033
|
6 429 130
|
7 626 041
|
8 280 536
|
7 978 466
|
9 283 543
|
|
| Other Receivables |
200 508
|
256 681
|
364 922
|
925 939
|
177 044
|
220 315
|
231 419
|
500 889
|
340 308
|
285 790
|
757 502
|
604 582
|
530 383
|
803 357
|
860 796
|
587 671
|
1 813 152
|
1 170 705
|
558 377
|
1 022 540
|
838 265
|
720 313
|
695 534
|
733 754
|
|
| Inventory |
2 137 103
|
2 743 304
|
2 218 210
|
2 284 332
|
2 691 671
|
2 975 274
|
4 169 150
|
6 061 219
|
5 117 484
|
5 644 141
|
6 536 343
|
7 782 594
|
8 160 539
|
8 446 349
|
7 627 360
|
8 670 179
|
9 792 768
|
12 160 812
|
10 376 325
|
11 150 432
|
13 557 229
|
17 287 007
|
15 977 913
|
19 086 016
|
|
| Other Current Assets |
645 663
|
887 524
|
815 084
|
282 965
|
633 207
|
476 857
|
465 421
|
881 890
|
734 695
|
846 502
|
672 238
|
906 883
|
1 587 216
|
1 535 550
|
15 906 092
|
1 698 553
|
1 812 321
|
1 610 941
|
1 262 100
|
2 477 901
|
1 530 101
|
1 666 762
|
1 760 527
|
2 437 179
|
|
| Total Current Assets |
5 246 997
|
7 147 004
|
7 106 490
|
6 415 060
|
6 471 589
|
7 457 559
|
11 766 665
|
14 598 422
|
12 954 813
|
20 077 994
|
24 501 734
|
26 202 972
|
32 464 497
|
41 014 127
|
42 816 745
|
29 469 623
|
32 948 131
|
33 272 618
|
31 403 445
|
38 418 238
|
54 183 399
|
54 876 668
|
63 101 797
|
79 765 476
|
|
| PP&E Net |
5 595 590
|
5 832 117
|
5 998 229
|
6 194 154
|
6 374 243
|
6 998 318
|
12 884 302
|
14 798 914
|
16 527 477
|
17 652 882
|
19 312 957
|
22 697 620
|
30 887 303
|
30 574 871
|
34 184 329
|
35 126 820
|
39 492 287
|
42 388 236
|
43 072 504
|
47 055 764
|
47 893 406
|
48 454 802
|
48 282 616
|
48 767 038
|
|
| PP&E Gross |
5 595 590
|
5 832 117
|
5 998 229
|
6 194 154
|
6 374 243
|
6 998 318
|
12 884 302
|
14 798 914
|
16 527 477
|
17 652 882
|
19 312 957
|
22 697 620
|
30 887 303
|
30 574 871
|
34 184 329
|
0
|
39 492 287
|
42 388 236
|
43 072 504
|
0
|
47 893 406
|
48 454 802
|
48 282 616
|
48 767 038
|
|
| Accumulated Depreciation |
1 809 395
|
2 119 778
|
2 492 560
|
3 022 046
|
3 433 929
|
3 795 618
|
5 191 397
|
6 381 449
|
7 309 507
|
8 373 702
|
9 541 275
|
10 890 760
|
12 757 038
|
12 757 038
|
16 468 169
|
0
|
21 206 189
|
23 954 694
|
26 600 605
|
0
|
32 875 649
|
36 126 708
|
38 995 090
|
42 199 943
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 598 148
|
2 464 910
|
2 331 671
|
2 198 433
|
2 065 195
|
1 931 957
|
2 761 473
|
2 628 235
|
2 329 997
|
1 830 140
|
2 136 679
|
2 011 090
|
1 858 998
|
1 725 760
|
1 592 522
|
1 446 078
|
1 312 840
|
|
| Goodwill |
0
|
0
|
0
|
178 237
|
195 744
|
216 989
|
3 074 823
|
4 484 479
|
4 387 760
|
3 878 674
|
3 878 674
|
3 878 674
|
3 970 420
|
3 976 524
|
3 976 524
|
3 976 524
|
3 968 725
|
4 320 534
|
4 305 329
|
56 462 875
|
56 462 875
|
56 358 190
|
56 352 086
|
56 352 086
|
|
| Note Receivable |
0
|
0
|
0
|
318 238
|
414 397
|
341 452
|
285 665
|
482 766
|
1 128 993
|
1 055 995
|
1 026 420
|
1 060 114
|
1 197 902
|
1 075 466
|
1 047 707
|
1 336 085
|
1 373 721
|
1 801 589
|
1 717 859
|
1 669 431
|
1 407 426
|
1 070 484
|
1 077 487
|
752 833
|
|
| Long-Term Investments |
24 543
|
23 689
|
20 233
|
364 002
|
230 080
|
23 103
|
0
|
164 864
|
31 640
|
24 464
|
86 219
|
295 565
|
1 832 795
|
1 877 887
|
1 940 421
|
3 318 205
|
3 630 371
|
4 213 578
|
5 107 249
|
11 724 332
|
12 144 385
|
12 948 743
|
10 158 808
|
7 536 332
|
|
| Other Long-Term Assets |
2 111 973
|
2 248 705
|
2 183 901
|
2 199 316
|
1 100 031
|
1 075 072
|
1 516 011
|
2 466 671
|
2 887 360
|
2 254 275
|
2 581 496
|
3 124 067
|
5 807 915
|
4 796 903
|
5 237 565
|
7 142 381
|
5 157 502
|
8 404 562
|
8 581 083
|
5 822 142
|
5 454 589
|
5 131 891
|
6 169 085
|
7 226 708
|
|
| Other Assets |
0
|
0
|
0
|
178 237
|
195 744
|
216 989
|
3 074 823
|
4 484 479
|
4 387 760
|
3 878 674
|
3 878 674
|
3 878 674
|
3 970 420
|
3 976 524
|
3 976 524
|
3 976 524
|
3 968 725
|
4 320 534
|
4 305 329
|
56 462 875
|
56 462 875
|
56 358 190
|
56 352 086
|
56 352 086
|
|
| Total Assets |
12 979 103
N/A
|
15 251 515
+18%
|
15 308 853
+0%
|
15 669 007
+2%
|
14 786 084
-6%
|
16 112 493
+9%
|
29 527 466
+83%
|
39 594 264
+34%
|
40 382 953
+2%
|
47 275 955
+17%
|
53 585 933
+13%
|
59 324 207
+11%
|
78 092 789
+32%
|
86 077 251
+10%
|
91 831 526
+7%
|
82 699 635
-10%
|
88 400 877
+7%
|
96 537 796
+9%
|
96 198 559
0%
|
163 011 780
+69%
|
179 271 840
+10%
|
180 433 300
+1%
|
186 587 957
+3%
|
201 713 313
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 392 197
|
1 161 765
|
1 600 295
|
1 201 105
|
1 584 472
|
1 177 620
|
1 821 644
|
2 514 689
|
1 686 618
|
1 739 963
|
1 799 736
|
2 437 017
|
3 677 850
|
3 818 843
|
3 584 904
|
3 537 873
|
4 075 987
|
4 028 945
|
4 521 883
|
4 407 555
|
5 157 135
|
5 372 311
|
5 353 795
|
5 801 576
|
|
| Accrued Liabilities |
415 647
|
341 653
|
341 213
|
303 577
|
344 998
|
558 972
|
1 190 093
|
1 103 395
|
1 326 468
|
1 683 353
|
1 534 014
|
1 873 930
|
2 283 371
|
2 815 412
|
2 821 683
|
3 084 844
|
3 066 071
|
3 167 082
|
3 869 435
|
4 830 613
|
5 000 196
|
5 102 093
|
5 460 526
|
6 135 070
|
|
| Short-Term Debt |
877 724
|
1 286 279
|
787 674
|
1 127 967
|
2 031 073
|
2 860 268
|
6 939 996
|
9 788 632
|
5 381 359
|
4 121 313
|
5 003 573
|
6 469 905
|
8 729 144
|
8 992 617
|
7 719 144
|
6 916 609
|
10 585 959
|
17 737 338
|
13 005 567
|
13 800 300
|
13 305 721
|
15 254 754
|
16 240 377
|
20 951 159
|
|
| Current Portion of Long-Term Debt |
2 909 833
|
1 202 228
|
550 991
|
1 281 553
|
121 312
|
1 315 304
|
1 794 968
|
1 589 977
|
1 336 941
|
951 737
|
3 008 092
|
499 858
|
3 302 688
|
1 103 097
|
2 992 745
|
3 617 619
|
2 126 908
|
4 502 363
|
1 016 614
|
1 012 705
|
4 089 529
|
1 721 851
|
2 145 316
|
701 469
|
|
| Other Current Liabilities |
459 946
|
349 379
|
384 020
|
449 900
|
330 691
|
360 934
|
1 029 664
|
1 265 468
|
1 427 576
|
1 362 752
|
1 485 889
|
1 799 834
|
1 478 256
|
5 928 866
|
7 989 062
|
2 062 496
|
1 782 838
|
1 768 374
|
2 273 363
|
3 924 702
|
12 850 823
|
3 274 933
|
3 714 490
|
3 504 787
|
|
| Total Current Liabilities |
6 055 347
|
4 341 304
|
3 664 193
|
4 364 102
|
4 412 546
|
6 273 098
|
12 776 365
|
16 262 161
|
11 158 962
|
9 859 118
|
12 831 304
|
13 080 544
|
19 471 309
|
22 658 835
|
25 107 538
|
19 219 441
|
21 637 763
|
31 204 102
|
24 686 862
|
27 975 875
|
40 403 404
|
30 725 942
|
32 914 504
|
37 094 061
|
|
| Long-Term Debt |
2 265 272
|
5 717 779
|
6 153 521
|
5 477 654
|
4 682 364
|
3 075 451
|
3 652 566
|
7 200 598
|
10 557 898
|
9 252 958
|
5 674 567
|
8 353 827
|
15 324 315
|
16 837 876
|
16 893 952
|
11 887 855
|
11 607 093
|
7 304 935
|
8 947 686
|
38 699 633
|
44 627 530
|
49 263 699
|
46 298 219
|
49 364 023
|
|
| Deferred Income Tax |
277 391
|
547 628
|
605 554
|
635 672
|
589 752
|
743 684
|
1 517 928
|
1 888 123
|
1 764 578
|
1 573 087
|
1 470 720
|
1 362 434
|
1 278 384
|
1 016 943
|
1 518 833
|
1 181 562
|
1 127 069
|
991 843
|
874 536
|
789 102
|
894 613
|
913 936
|
1 004 746
|
996 881
|
|
| Minority Interest |
758 816
|
875 678
|
662 643
|
759 204
|
435 053
|
657 710
|
3 721 828
|
4 660 191
|
5 340 677
|
8 068 167
|
12 213 428
|
12 933 959
|
14 724 534
|
15 169 798
|
15 852 242
|
15 225 042
|
15 800 241
|
16 302 520
|
16 424 540
|
36 878 246
|
38 450 834
|
39 779 202
|
41 271 878
|
43 877 779
|
|
| Other Liabilities |
60 696
|
106 431
|
129 063
|
176 323
|
357 920
|
431 464
|
732 183
|
1 084 442
|
1 405 343
|
1 737 954
|
1 999 117
|
2 384 728
|
3 645 652
|
5 289 399
|
5 189 610
|
6 075 514
|
6 926 186
|
7 120 116
|
7 486 987
|
15 893 220
|
6 359 784
|
5 906 685
|
5 905 597
|
5 267 065
|
|
| Total Liabilities |
9 417 522
N/A
|
11 588 820
+23%
|
11 214 974
-3%
|
11 412 955
+2%
|
10 477 635
-8%
|
11 181 407
+7%
|
22 400 870
+100%
|
31 095 515
+39%
|
30 227 458
-3%
|
30 491 284
+1%
|
34 189 136
+12%
|
38 115 492
+11%
|
54 444 194
+43%
|
60 972 851
+12%
|
64 562 175
+6%
|
53 589 414
-17%
|
57 098 352
+7%
|
62 923 516
+10%
|
58 420 611
-7%
|
120 236 076
+106%
|
130 736 165
+9%
|
126 589 464
-3%
|
127 394 944
+1%
|
136 599 809
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
915 600
|
938 490
|
944 327
|
944 419
|
944 419
|
944 419
|
944 419
|
878 043
|
878 043
|
878 043
|
878 043
|
878 043
|
878 043
|
878 043
|
878 043
|
878 043
|
878 043
|
878 043
|
878 043
|
878 043
|
878 043
|
878 043
|
878 043
|
878 043
|
|
| Retained Earnings |
2 672 424
|
3 252 119
|
3 616 826
|
3 756 081
|
3 664 712
|
4 283 280
|
4 999 251
|
5 328 387
|
6 991 568
|
9 110 852
|
11 020 235
|
12 744 836
|
13 609 258
|
15 620 036
|
16 827 340
|
19 642 019
|
21 502 123
|
23 303 960
|
26 779 999
|
31 517 206
|
37 126 406
|
41 298 161
|
47 164 083
|
53 536 455
|
|
| Additional Paid In Capital |
963 760
|
1 139 061
|
1 181 379
|
1 182 046
|
1 182 046
|
1 182 046
|
1 182 046
|
1 497 733
|
1 497 733
|
1 497 733
|
1 497 733
|
522 249
|
522 249
|
522 249
|
522 249
|
283 732
|
283 732
|
283 732
|
283 732
|
283 732
|
283 732
|
283 732
|
283 732
|
283 732
|
|
| Unrealized Security Profit/Loss |
5 150
|
7 781
|
11 059
|
30 911
|
57 627
|
81 207
|
154 167
|
185 315
|
250 167
|
371 538
|
487 283
|
464 664
|
554 051
|
539 039
|
924 426
|
707 446
|
951 812
|
1 425 098
|
1 856 757
|
2 113 892
|
2 493 250
|
2 624 398
|
2 540 342
|
2 082 545
|
|
| Treasury Stock |
77 613
|
741 069
|
741 069
|
741 069
|
741 069
|
741 069
|
741 069
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
917 741
|
918 122
|
918 640
|
916 335
|
799 286
|
818 797
|
587 782
|
609 271
|
537 984
|
4 926 505
|
5 513 503
|
6 598 923
|
8 084 994
|
7 545 033
|
8 117 293
|
7 598 981
|
7 686 815
|
7 723 447
|
7 979 417
|
7 982 831
|
7 754 244
|
8 759 502
|
8 326 813
|
8 332 729
|
|
| Total Equity |
3 561 580
N/A
|
3 662 698
+3%
|
4 093 882
+12%
|
4 256 053
+4%
|
4 308 449
+1%
|
4 931 086
+14%
|
7 126 596
+45%
|
8 498 749
+19%
|
10 155 495
+19%
|
16 784 671
+65%
|
19 396 797
+16%
|
21 208 715
+9%
|
23 648 595
+12%
|
25 104 400
+6%
|
27 269 351
+9%
|
29 110 221
+7%
|
31 302 525
+8%
|
33 614 280
+7%
|
37 777 948
+12%
|
42 775 704
+13%
|
48 535 675
+13%
|
53 843 836
+11%
|
59 193 013
+10%
|
65 113 504
+10%
|
|
| Total Liabilities & Equity |
12 979 102
N/A
|
15 251 518
+18%
|
15 308 856
+0%
|
15 669 008
+2%
|
14 786 084
-6%
|
16 112 493
+9%
|
29 527 466
+83%
|
39 594 264
+34%
|
40 382 953
+2%
|
47 275 955
+17%
|
53 585 933
+13%
|
59 324 207
+11%
|
78 092 789
+32%
|
86 077 251
+10%
|
91 831 526
+7%
|
82 699 635
-10%
|
88 400 877
+7%
|
96 537 796
+9%
|
96 198 559
0%
|
163 011 780
+69%
|
179 271 840
+10%
|
180 433 300
+1%
|
186 587 957
+3%
|
201 713 313
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
9 031
|
8 469
|
8 528
|
8 529
|
8 529
|
8 529
|
8 529
|
8 780
|
8 780
|
8 780
|
8 780
|
8 780
|
8 780
|
8 780
|
8 780
|
8 780
|
8 780
|
8 780
|
8 780
|
8 780
|
8 780
|
8 780
|
8 780
|
8 780
|
|