Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

Indofood Sukses Makmur Tbk PT
IDX:INDF

Watchlist Manager
Indofood Sukses Makmur Tbk PT Logo
Indofood Sukses Makmur Tbk PT
IDX:INDF
Watchlist
Price: 7 025 IDR -2.43% Market Closed
Market Cap: Rp61.7T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
+32%
5Y
+15%
10Y
+201%
Investing Cash Flow
+
3Y
-104%
5Y
+82%
10Y
+13%
Financing Cash Flow
+
3Y
-
5Y
-99%
10Y
-

Cash Flow Statement
Indofood Sukses Makmur Tbk PT

Rotate your device to view
Cash Flow Statement
Currency: IDR
Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Cash Taxes Paid
(335 294)
(425 836)
(198 916)
(161 950)
(320 896)
(425 950)
(374 194)
(350 680)
(289 243)
(284 719)
(490 902)
(409 144)
(532 580)
(431 623)
(257 056)
(479 481)
(330 235)
(297 254)
(407 675)
(584 532)
(700 462)
(1 164 208)
(1 364 206)
(1 147 048)
(1 349 469)
(1 201 495)
(1 506 828)
(1 559 961)
(1 939 672)
(1 764 178)
(1 731 286)
(1 425 138)
(1 889 463)
(1 883 516)
(2 133 978)
(2 564 497)
(1 831 108)
(1 829 519)
(1 811 172)
(1 751 735)
(2 245 880)
(2 296 005)
(2 046 184)
(2 139 294)
(1 972 114)
(2 356 360)
(2 297 180)
(2 445 907)
(2 398 644)
(2 087 417)
(2 275 612)
(2 112 770)
(2 333 641)
(2 182 315)
(2 101 949)
(2 721 609)
(2 678 358)
(2 912 055)
(3 249 433)
(3 492 560)
(3 422 799)
(3 540 526)
(3 023 642)
(3 272 473)
(3 460 973)
(3 584 406)
(3 612 334)
(2 700 227)
(2 361 672)
(2 101 756)
(2 821 538)
(2 516 797)
(2 784 615)
(2 730 602)
(3 903 754)
(4 353 226)
(3 577 269)
(4 304 052)
(3 734 090)
(3 549 809)
(3 775 947)
(3 675 702)
(3 534 202)
(4 038 840)
(4 325 824)
(4 329 720)
(4 897 981)
(4 885 899)
(5 172 128)
(4 835 343)
(4 745 553)
(4 883 027)
Cash Interest Paid
(807 006)
(847 029)
(1 019 735)
(958 648)
(1 015 427)
(1 016 507)
(1 106 627)
(1 140 322)
(917 894)
(951 450)
(817 971)
(952 885)
(854 942)
(814 610)
(833 198)
(842 865)
(853 563)
(813 653)
(771 366)
(721 825)
(739 604)
(770 453)
(829 536)
(927 651)
(1 054 920)
(1 292 505)
(1 421 216)
(1 588 215)
(1 571 142)
(1 451 091)
(1 381 622)
(1 263 843)
(1 179 098)
(1 092 946)
(998 546)
(899 637)
(877 012)
(929 621)
(928 871)
(931 501)
(916 590)
(882 688)
(891 309)
(962 730)
(1 088 505)
(1 219 794)
(1 377 748)
(1 534 453)
(1 628 172)
(1 594 368)
(1 640 092)
(1 510 561)
(1 512 087)
(1 587 623)
(1 556 346)
(1 602 540)
(1 578 453)
(1 472 813)
(1 434 369)
(1 421 325)
(1 385 805)
(1 400 280)
(1 401 864)
(1 444 673)
(1 523 170)
(1 623 777)
(1 701 100)
(1 716 343)
(1 708 907)
(1 652 928)
(1 579 734)
(1 577 226)
(1 840 068)
(1 987 989)
(2 262 324)
(2 283 211)
(2 308 523)
(2 081 837)
(2 678 684)
(2 568 015)
(3 143 191)
(3 248 839)
(3 271 615)
(3 399 507)
(3 518 728)
(3 624 534)
(3 904 577)
(3 805 725)
(3 840 151)
(3 782 463)
(3 782 820)
(4 000 894)
Change in Working Capital
(201 871)
(178 019)
(143 878)
56 230
219 677
256 084
360 770
(59 797)
312 429
477 865
465 467
836 418
174 296
(453 553)
192 076
330 217
213 175
811 537
(116 714)
634 813
499 933
136 661
238 353
(382 619)
80 239
551 890
472 950
504 395
69 364
600 422
672 658
404 289
61 600
174 130
355 667
474 492
437 474
617 023
534 647
761 193
(39 462 034)
(18 015 229)
(22 074 294)
(26 588 653)
(16 615 656)
(17 330 891)
(18 678 720)
(19 088 867)
(19 376 783)
(19 887 901)
(19 444 637)
(19 998 975)
(19 474 918)
(19 780 705)
(20 212 438)
(20 045 717)
(19 834 102)
(20 244 794)
(21 044 478)
(20 243 065)
(21 314 785)
(21 373 372)
(22 125 963)
(22 695 211)
(24 256 349)
(23 633 171)
(23 344 028)
(24 721 384)
(24 076 674)
(25 402 568)
(24 132 252)
(23 113 903)
(23 923 588)
(24 120 165)
(25 005 190)
(26 479 169)
(27 754 217)
(27 650 352)
(28 937 715)
(29 075 990)
(28 719 187)
(29 352 512)
(28 888 671)
(30 327 609)
(29 770 262)
(30 798 248)
(30 126 241)
(31 134 700)
(30 435 462)
(30 838 016)
(31 277 982)
(30 379 300)
Cash from Operating Activities
(251 785)
N/A
(485 763)
-93%
543 193
N/A
1 125 012
+107%
1 557 250
+38%
2 027 268
+30%
1 737 114
-14%
1 794 695
+3%
1 864 021
+4%
1 975 202
+6%
1 251 242
-37%
1 028 159
-18%
833 783
-19%
435 422
-48%
1 893 965
+335%
1 844 598
-3%
1 584 724
-14%
2 306 681
+46%
934 181
-60%
1 862 409
+99%
2 978 531
+60%
2 572 557
-14%
3 064 179
+19%
3 121 080
+2%
2 707 818
-13%
2 014 124
-26%
1 328 448
-34%
1 121 491
-16%
2 314 575
+106%
4 711 939
+104%
6 896 932
+46%
7 882 461
+14%
6 909 950
-12%
6 545 135
-5%
5 362 781
-18%
5 263 107
-2%
4 968 991
-6%
5 697 469
+15%
6 630 840
+16%
7 299 247
+10%
7 407 134
+1%
5 732 385
-23%
6 043 157
+5%
5 097 289
-16%
6 928 790
+36%
8 647 338
+25%
8 707 543
+1%
9 624 070
+11%
9 269 318
-4%
7 598 024
-18%
8 611 180
+13%
5 823 235
-32%
4 213 613
-28%
4 367 517
+4%
2 552 633
-42%
3 118 754
+22%
7 175 603
+130%
7 013 330
-2%
8 684 956
+24%
9 062 710
+4%
6 507 803
-28%
7 381 962
+13%
7 239 701
-2%
6 435 666
-11%
5 935 829
-8%
5 945 764
+0%
7 192 186
+21%
9 952 046
+38%
13 344 494
+34%
13 396 546
+0%
14 121 606
+5%
15 247 852
+8%
13 855 497
-9%
15 171 002
+9%
13 993 898
-8%
12 929 534
-8%
14 692 641
+14%
13 037 023
-11%
12 324 991
-5%
13 277 521
+8%
13 624 195
+3%
14 859 879
+9%
15 386 570
+4%
14 134 998
-8%
18 460 624
+31%
19 428 599
+5%
19 597 406
+1%
21 038 373
+7%
17 507 956
-17%
17 292 146
-1%
18 498 022
+7%
17 525 888
-5%
Investing Cash Flow
Capital Expenditures
(746 661)
(651 160)
(670 926)
(656 842)
(615 372)
(608 548)
(1 018 080)
(966 174)
(960 635)
(928 446)
(462 835)
(531 414)
(520 343)
(544 900)
(558 844)
(533 189)
(417 742)
(574 034)
(618 566)
(756 457)
(1 108 731)
(1 662 229)
(2 088 094)
(2 379 958)
(3 236 603)
(3 368 798)
(3 702 124)
(4 216 250)
(3 148 035)
(3 220 140)
(2 846 077)
(2 442 151)
(2 636 823)
(2 691 384)
(2 830 679)
(2 754 122)
(3 051 883)
(3 040 106)
(3 566 057)
(4 413 676)
(4 953 647)
(5 447 304)
(5 723 460)
(5 556 243)
(6 688 082)
(7 031 880)
(7 162 244)
(6 768 775)
(5 807 061)
(5 482 405)
(5 023 585)
(5 042 660)
(4 802 272)
(5 019 658)
(4 498 118)
(4 805 575)
(3 241 887)
(3 141 628)
(5 143 632)
(5 834 945)
(6 921 072)
(6 457 111)
(4 878 646)
(5 458 827)
(7 401 591)
(7 667 132)
(7 643 851)
(6 573 016)
(4 657 775)
(4 634 540)
(4 464 289)
(4 054 444)
(4 592 304)
(5 010 180)
(5 213 280)
(5 404 048)
(4 784 668)
(3 971 740)
(3 652 992)
(3 515 139)
(3 979 013)
(4 443 254)
(4 331 197)
(4 045 783)
(3 967 864)
(3 581 308)
(5 519 778)
(5 752 228)
(5 689 422)
(6 325 401)
(5 576 872)
(6 010 570)
Other Items
(71 070)
185 703
14 236
205 142
56 208
(370 952)
220 312
(66 428)
(390 653)
(322 881)
(137 930)
141 637
446 952
357 563
(657 682)
(659 949)
(353 462)
(535 447)
(101 340)
(100 633)
(5 158 266)
(4 976 621)
(5 324 125)
(6 186 424)
(4 338 611)
(4 399 532)
(4 120 904)
(3 261 347)
323 954
386 083
406 039
397 425
547 314
536 718
564 026
609 794
(46 391)
7 251
(181 475)
(256 683)
(124 273)
(2 001 745)
(2 549 950)
(2 433 093)
(7 713 750)
(7 207 404)
(7 938 751)
(9 290 894)
(4 355 546)
(3 346 963)
(3 329 558)
(2 071 724)
(863 633)
(595 070)
(483 859)
862 052
2 393 064
2 297 322
4 417 016
3 147 592
863 298
655 225
(637 565)
(945 768)
(3 822 091)
(2 782 196)
(1 678 714)
(2 699 395)
4 073 949
1 245 861
(2 444 961)
(29 625 459)
(33 044 293)
(32 204 376)
(29 850 101)
(2 158 296)
(1 705 007)
(2 939 967)
617 879
465 319
79 510
1 713 461
(2 306 117)
(1 200 244)
(6 807 987)
(6 602 935)
(6 433 264)
(6 348 433)
(1 305 542)
(663 858)
64 676
(211 938)
Cash from Investing Activities
(817 731)
N/A
(465 457)
+43%
(656 690)
-41%
(451 700)
+31%
(559 164)
-24%
(979 500)
-75%
(797 768)
+19%
(1 032 602)
-29%
(1 351 288)
-31%
(1 251 327)
+7%
(600 765)
+52%
(389 777)
+35%
(73 391)
+81%
(187 337)
-155%
(1 216 526)
-549%
(1 193 138)
+2%
(771 204)
+35%
(1 109 481)
-44%
(719 906)
+35%
(857 090)
-19%
(6 266 997)
-631%
(6 638 850)
-6%
(7 412 219)
-12%
(8 566 382)
-16%
(7 575 214)
+12%
(7 768 330)
-3%
(7 823 028)
-1%
(7 477 597)
+4%
(2 824 081)
+62%
(2 834 057)
0%
(2 440 038)
+14%
(2 044 726)
+16%
(2 089 509)
-2%
(2 154 666)
-3%
(2 266 653)
-5%
(2 144 328)
+5%
(3 098 274)
-44%
(3 032 855)
+2%
(3 747 532)
-24%
(4 670 359)
-25%
(5 077 920)
-9%
(7 449 049)
-47%
(8 273 410)
-11%
(7 989 336)
+3%
(14 401 832)
-80%
(14 239 284)
+1%
(15 100 995)
-6%
(16 059 669)
-6%
(10 162 607)
+37%
(8 829 368)
+13%
(8 353 143)
+5%
(7 114 384)
+15%
(5 665 905)
+20%
(5 614 728)
+1%
(4 981 977)
+11%
(3 943 523)
+21%
(848 823)
+78%
(844 306)
+1%
(726 616)
+14%
(2 687 353)
-270%
(6 057 774)
-125%
(5 801 886)
+4%
(5 516 211)
+5%
(6 404 595)
-16%
(11 223 682)
-75%
(10 449 328)
+7%
(9 322 565)
+11%
(9 272 411)
+1%
(583 826)
+94%
(3 388 679)
-480%
(6 909 250)
-104%
(33 679 903)
-387%
(37 636 597)
-12%
(37 214 556)
+1%
(35 063 381)
+6%
(7 562 344)
+78%
(6 489 675)
+14%
(6 911 707)
-7%
(3 035 113)
+56%
(3 049 820)
0%
(3 899 503)
-28%
(2 729 793)
+30%
(6 637 314)
-143%
(5 246 027)
+21%
(10 775 851)
-105%
(10 184 243)
+5%
(11 953 042)
-17%
(12 100 661)
-1%
(6 994 964)
+42%
(6 989 259)
+0%
(5 512 196)
+21%
(6 222 508)
-13%
Financing Cash Flow
Net Issuance of Common Stock
(474 613)
0
(279 437)
(154 618)
48 155
0
759
759
759
0
0
0
0
0
0
0
0
0
0
0
0
0
0
602 597
527 791
0
0
(5 623)
187 766
0
0
118 583
173 435
0
173 435
108 087
(81 413)
0
(100 207)
(34 860)
(42 795)
0
(24 001)
(168 898)
(212 225)
(271 919)
(378 482)
(233 584)
0
(196 296)
(151 903)
(151 903)
(151 903)
(62 170)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
2 302 107
2 140 316
1 499 314
131 146
(315 977)
(59 433)
(260 915)
61 958
(299 242)
(1 001 565)
(1 379 276)
(1 688 413)
(1 170 794)
(401 887)
247 240
339 315
54 614
(730 268)
(551 234)
(763 837)
3 918 772
4 449 525
5 638 773
5 932 977
4 458 902
6 273 140
5 525 908
5 897 146
1 084 172
(633 829)
(1 687 861)
(2 034 547)
(4 154 556)
(4 138 726)
(4 556 331)
(5 247 329)
(972 486)
(768 858)
(438 309)
(172 740)
(156 767)
1 617 510
3 302 924
6 440 240
8 849 428
9 306 688
8 882 565
6 482 130
3 097 842
849 058
1 353 137
512 628
2 026 928
3 230 507
3 430 247
3 282 935
(3 956 592)
(3 998 754)
(3 320 822)
(2 480 721)
2 365 046
1 868 646
(1 665 491)
1 808 370
3 478 642
2 344 481
1 059 420
(1 057 382)
(5 790 849)
(2 008 704)
665 747
26 511 126
30 864 272
28 045 726
27 514 918
2 056 301
7 979 062
8 860 958
458 770
2 011 680
(10 127 843)
(11 710 916)
(183 628)
(3 643 246)
(955 486)
5 619 196
2 243 594
(1 981 104)
3 301 132
(839 629)
(2 490 683)
4 166 842
Cash Paid for Dividends
(222 938)
0
0
(238 775)
(238 775)
0
0
(238 800)
(238 800)
0
0
(149 250)
(149 250)
0
0
(42 643)
(42 642)
0
0
(264 386)
(264 386)
0
0
(366 729)
(366 730)
0
0
(412 680)
(412 680)
0
0
(816 580)
(816 580)
0
0
(1 167 797)
(1 167 798)
0
0
(1 536 576)
(1 536 575)
0
0
(1 624 379)
(1 624 380)
0
0
(1 246 822)
(1 246 821)
0
(3 178 515)
(1 931 694)
(1 931 694)
0
(1 475 112)
(1 475 112)
(1 475 112)
0
0
(2 063 401)
(2 063 401)
0
0
0
(2 651 689)
0
0
(4 153 142)
(1 501 453)
0
0
(2 440 959)
(2 440 959)
(2 640 110)
(2 903 518)
(2 440 959)
(2 440 959)
(2 241 808)
(2 262 571)
(2 440 959)
(2 440 959)
(2 564 467)
(2 524 826)
(2 256 570)
(2 256 570)
(2 393 051)
(2 571 371)
(2 344 374)
(2 344 374)
(2 356 428)
0
(2 730 563)
Other
(980)
(68 152)
0
(134 174)
(330 234)
0
(436 804)
(283 759)
(111 070)
(318 433)
128 134
128 134
136 489
343 852
3 855
3 855
(1 952)
2 387 997
2 386 947
2 386 947
2 374 328
69 379
70 429
51 469
(19 410)
0
(132 898)
(119 080)
(146 130)
0
(42 294)
(223 211)
5 941 783
5 941 783
9 293 834
9 141 257
3 003 763
2 995 803
(689 281)
(572 586)
(572 586)
(524 594)
(180 387)
(461 845)
(222 229)
(148 292)
(101 013)
(61 708)
(282 025)
(395 694)
(797 591)
(68 203)
(84 166)
(83 428)
(187 018)
(433 722)
(376 213)
(275 734)
80 602
(451 485)
(457 245)
(555 348)
(560 124)
(630 024)
(778 828)
(775 242)
(818 141)
(553 208)
(367 933)
(374 933)
(226 908)
(645 695)
(1 137 804)
0
0
(1 682 439)
(1 685 679)
0
0
(1 782 488)
(1 760 386)
0
0
(1 682 753)
(1 677 790)
0
0
(1 993 439)
(1 636 966)
(1 887 246)
(2 287 215)
(1 535 452)
Cash from Financing Activities
1 603 576
N/A
1 465 631
-9%
995 959
-32%
(329 249)
N/A
(836 831)
-154%
(513 115)
+39%
(935 735)
-82%
(459 842)
+51%
(648 353)
-41%
(1 558 039)
-140%
(1 489 942)
+4%
(1 709 529)
-15%
(1 183 555)
+31%
(207 285)
+82%
101 845
N/A
300 527
+195%
10 020
-97%
1 615 087
+16 019%
1 793 071
+11%
1 358 724
-24%
6 028 714
+344%
4 254 518
-29%
5 444 816
+28%
6 220 314
+14%
4 600 553
-26%
6 414 791
+39%
5 554 071
-13%
5 359 763
-3%
713 128
-87%
(1 004 873)
N/A
(1 955 069)
-95%
(2 955 755)
-51%
1 144 082
N/A
1 159 912
+1%
4 094 358
+253%
2 834 218
-31%
782 066
-72%
977 734
+25%
(2 395 595)
N/A
(2 316 762)
+3%
(2 308 723)
+0%
(486 454)
+79%
1 561 961
N/A
4 185 118
+168%
6 790 594
+62%
7 262 097
+7%
6 778 690
-7%
4 940 016
-27%
1 402 739
-72%
(989 753)
N/A
(2 774 872)
-180%
(1 639 172)
+41%
(140 835)
+91%
1 153 215
N/A
1 768 117
+53%
1 374 101
-22%
(5 807 917)
N/A
(5 749 600)
+1%
(3 240 220)
+44%
(4 995 607)
-54%
(155 600)
+97%
(750 103)
-382%
(4 289 016)
-472%
(902 615)
+79%
48 125
N/A
(1 082 450)
N/A
(2 410 410)
-123%
(3 682 771)
-53%
(7 660 235)
-108%
(3 885 090)
+49%
(1 062 614)
+73%
23 424 472
N/A
27 285 509
+16%
24 267 812
-11%
23 473 596
-3%
(2 067 097)
N/A
3 852 424
N/A
4 933 471
+28%
(3 489 480)
N/A
(2 211 767)
+37%
(14 329 188)
-548%
(16 035 769)
-12%
(4 468 840)
+72%
(7 582 569)
-70%
(4 889 846)
+36%
1 548 355
N/A
(2 005 567)
N/A
(6 318 917)
-215%
(680 208)
+89%
(4 811 260)
-607%
(6 439 433)
-34%
172 870
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(396 555)
(403 471)
(437 832)
0
(149 781)
(156 121)
(47 770)
24 423
182 930
291 340
251 605
190 942
174 494
161 095
782 439
980 673
556 130
766 208
236 123
129 645
779 753
582 129
959 952
514 733
98 535
(27 407)
(590 903)
(118 668)
18 663
49 800
161 448
33 333
142 458
376 395
513 955
335 967
175 726
(94 705)
(271 871)
(160 160)
1 116 360
155 966
441 636
98 540
(921 404)
48 212
(318 639)
93 277
27 643
714 178
674 463
1 072 286
446 033
(265 758)
276 902
(164 875)
649 296
1 288 498
298 666
301 304
566 874
(270 270)
467 073
Net Change in Cash
534 060
N/A
514 411
-4%
882 462
+72%
344 063
-61%
161 255
-53%
534 653
+232%
3 611
-99%
302 251
+8 270%
(135 620)
N/A
(834 164)
-515%
(839 465)
-1%
(1 071 147)
-28%
(423 163)
+60%
40 800
N/A
779 284
+1 810%
951 987
+22%
823 540
-13%
2 812 287
+241%
2 007 346
-29%
2 364 043
+18%
2 740 248
+16%
188 225
-93%
1 096 776
+483%
775 012
-29%
(266 843)
N/A
660 585
N/A
(940 509)
N/A
(996 343)
-6%
203 622
N/A
476 454
+134%
2 098 354
+340%
2 444 148
+16%
5 964 523
+144%
5 400 600
-9%
7 034 365
+30%
5 905 227
-16%
2 677 206
-55%
3 825 278
+43%
779 053
-80%
563 731
-28%
211 433
-62%
(2 028 624)
N/A
(507 197)
+75%
2 075 510
N/A
298 225
-86%
2 226 281
+647%
1 151 446
-48%
(1 259 460)
N/A
639 095
N/A
(1 441 344)
N/A
(1 934 706)
-34%
(1 970 369)
-2%
(1 078 394)
+45%
4 539
N/A
(688 634)
N/A
(41 571)
+94%
400 195
N/A
438 087
+9%
4 767 920
+988%
1 541 198
-68%
327 762
-79%
972 431
+197%
(2 189 131)
N/A
(357 589)
+84%
(4 903 761)
-1 271%
(5 410 288)
-10%
(4 635 494)
+14%
(3 275 007)
+29%
4 940 273
N/A
7 239 137
+47%
6 305 708
-13%
5 434 057
-14%
3 602 949
-34%
1 302 854
-64%
2 452 325
+88%
2 981 454
+22%
12 148 667
+307%
11 086 430
-9%
6 514 576
-41%
8 690 397
+33%
(3 532 210)
N/A
(3 459 650)
+2%
4 014 658
N/A
1 583 304
-61%
2 630 052
+66%
11 442 007
+335%
6 927 295
-39%
2 917 461
-58%
10 134 088
+247%
6 058 501
-40%
6 276 123
+4%
11 943 323
+90%
Free Cash Flow
Free Cash Flow
(998 446)
N/A
(1 136 923)
-14%
(127 733)
+89%
468 170
N/A
941 878
+101%
1 418 720
+51%
719 034
-49%
828 521
+15%
903 386
+9%
1 046 756
+16%
788 407
-25%
496 745
-37%
313 440
-37%
(109 478)
N/A
1 335 121
N/A
1 311 409
-2%
1 166 982
-11%
1 732 647
+48%
315 615
-82%
1 105 952
+250%
1 869 800
+69%
910 328
-51%
976 085
+7%
741 122
-24%
(528 785)
N/A
(1 354 674)
-156%
(2 373 676)
-75%
(3 094 759)
-30%
(833 460)
+73%
1 491 799
N/A
4 050 855
+172%
5 440 310
+34%
4 273 127
-21%
3 853 751
-10%
2 532 102
-34%
2 508 985
-1%
1 917 108
-24%
2 657 363
+39%
3 064 783
+15%
2 885 571
-6%
2 453 487
-15%
285 081
-88%
319 697
+12%
(458 954)
N/A
240 708
N/A
1 615 458
+571%
1 545 299
-4%
2 855 295
+85%
3 462 257
+21%
2 115 619
-39%
3 587 595
+70%
780 575
-78%
(588 659)
N/A
(652 141)
-11%
(1 945 485)
-198%
(1 686 821)
+13%
3 933 716
N/A
3 871 702
-2%
3 541 324
-9%
3 227 765
-9%
(413 269)
N/A
924 851
N/A
2 361 055
+155%
976 839
-59%
(1 465 762)
N/A
(1 721 368)
-17%
(451 665)
+74%
3 379 030
N/A
8 686 719
+157%
8 762 006
+1%
9 657 317
+10%
11 193 408
+16%
9 263 193
-17%
10 160 822
+10%
8 780 618
-14%
7 525 486
-14%
9 907 973
+32%
9 065 283
-9%
8 671 999
-4%
9 762 382
+13%
9 645 182
-1%
10 416 625
+8%
11 055 373
+6%
10 089 215
-9%
14 492 760
+44%
15 847 291
+9%
14 077 628
-11%
15 286 145
+9%
11 818 534
-23%
10 966 745
-7%
12 921 150
+18%
11 515 318
-11%

See Also

Summary
INDF intrinsic value, competitors valuation, and company profile.
DCF Valuation
INDF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
INDF stock valuation using valuation multiples.
Wall Street Estimates
INDF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
INDF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 315,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.