Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
INDR Indo-Rama Synthetics Tbk PT

Indo-Rama Synthetics Tbk PT
IDX:INDR

Watchlist Manager
Indo-Rama Synthetics Tbk PT Logo
Indo-Rama Synthetics Tbk PT
IDX:INDR
Watchlist
Price: 2 530 IDR -0.78% Market Closed
Market Cap: Rp1.7T
Write Note Create Alert

DCF Value

The DCF Value for Indo-Rama Synthetics Tbk PT (INDR) under the Base Case is IDR. Compared with the current market price of 2 530 IDR, the stock appears .

Key assumptions
INDR DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 6.1%
Operating Margin 2.6%4.4%
Cash Flow Conversion 75%
Forecast Period 5 years
Model Settings
Template via FCFF
Discount Rate 8.7%
Exit Multiple 1.5x EV/EBIT
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue INDR Research

Summary
INDR intrinsic value, competitors valuation, and company profile.
DCF Valuation
INDR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
INDR stock valuation using valuation multiples.
Wall St Estimates
INDR price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
INDR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate