Inocycle Technology Group Tbk PT
IDX:INOV

Watchlist Manager
Inocycle Technology Group Tbk PT Logo
Inocycle Technology Group Tbk PT
IDX:INOV
Watchlist
Price: 140 IDR 4.48%
Market Cap: 253.2B IDR

Relative Value

The Relative Value of one INOV stock under the Base Case scenario is hidden IDR. Compared to the current market price of 140 IDR, Inocycle Technology Group Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INOV Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
81
Median 3Y
0.3
Median 5Y
0.4
Industry
1
vs History
34
vs Industry
Median 3Y
-4
Median 5Y
2.7
Industry
18
vs History
49
vs Industry
42
Median 3Y
5.3
Median 5Y
6.1
Industry
10.2
vs History
20
vs Industry
46
Median 3Y
3.7
Median 5Y
3
Industry
18.1
vs History
66
vs Industry
72
Median 3Y
0.8
Median 5Y
0.8
Industry
1.3
vs History
30
vs Industry
47
Median 3Y
1.1
Median 5Y
1
Industry
1.2
vs History
53
vs Industry
31
Median 3Y
6.1
Median 5Y
5.4
Industry
3.9
vs History
68
vs Industry
23
Median 3Y
36.8
Median 5Y
21.7
Industry
9.8
vs History
68
vs Industry
29
Median 3Y
36.8
Median 5Y
21.7
Industry
13.3
vs History
44
vs Industry
14
Median 3Y
16.7
Median 5Y
16.7
Industry
11.4
vs History
1
vs Industry
Median 3Y
-17.3
Median 5Y
-13.1
Industry
15.1
vs History
50
vs Industry
56
Median 3Y
0.8
Median 5Y
0.8
Industry
1

Multiples Across Competitors

INOV Competitors Multiples
Inocycle Technology Group Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Inocycle Technology Group Tbk PT
IDX:INOV
253.2B IDR 0.4 4.7 15.9 15.9
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
46.4B HKD 61.2 -211.8 -109.2 -109.2
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
32.9B CNY 3.6 -70.8 -163.3 -163.3
TW
Eclat Textile Co Ltd
TWSE:1476
109.1B TWD 2.8 19.3 13.7 15.2
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 127 -610.1 -649.9 -602.8
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
21.7B CNY 8.8 85.5 69.9 69.9
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
260B INR 26.4 139.2 -321.4 -255.8
CN
Weiqiao Textile Co Ltd
HKEX:2698
20B HKD 1.1 -12.7 -7.8 -7.8
UK
Coats Group PLC
LSE:COA
1.6B GBP 1.5 27.7 157 198.6
TW
Ruentex Industries Ltd
TWSE:2915
57.7B TWD 20.7 6.4 176.4 242.6
CN
Sunvim Group Co Ltd
SZSE:002083
12.7B CNY 2.5 41.4 30 30
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Inocycle Technology Group Tbk PT
IDX:INOV
Average EV/EBITDA: 77.2
15.9
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -109.2 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -163.3 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
13.7
6%
2.3
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -649.9 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
69.9
N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -321.4 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.8 N/A N/A
UK
Coats Group PLC
LSE:COA
157
13%
12.1
TW
Ruentex Industries Ltd
TWSE:2915
176.4
N/A N/A
CN
Sunvim Group Co Ltd
SZSE:002083
30
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Inocycle Technology Group Tbk PT
IDX:INOV
Average EV/EBIT: 95.4
15.9
N/A N/A
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -109.2 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -163.3 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
15.2
6%
2.5
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -602.8 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
69.9
N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -255.8 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7.8 N/A N/A
UK
Coats Group PLC
LSE:COA
198.6
17%
11.7
TW
Ruentex Industries Ltd
TWSE:2915
242.6
N/A N/A
CN
Sunvim Group Co Ltd
SZSE:002083
30
N/A N/A