MNC Vision Networks Tbk PT
IDX:IPTV
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (1.3), the stock would be worth Rp26.13 (42% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2.3 | Rp45 |
0%
|
| 3-Year Average | 1.3 | Rp26.13 |
-42%
|
| 5-Year Average | 1.4 | Rp27.13 |
-40%
|
| Industry Average | 28.7 | Rp565.13 |
+1 156%
|
| Country Average | 9.6 | Rp188.23 |
+318%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
MNC Vision Networks Tbk PT
IDX:IPTV
|
1.9T IDR | 2.3 | -8 | |
| US |
|
Comcast Corp
NASDAQ:CMCSA
|
98.9B USD | 10.1 | 5.3 | |
| ZA |
M
|
MultiChoice Group Ltd
JSE:MCG
|
53.1B ZAR | 73.8 | 44.5 | |
| US |
|
Charter Communications Inc
NASDAQ:CHTR
|
24.4B USD | 27.2 | 4.9 | |
| CN |
C
|
China Satellite Communications Co Ltd
SSE:601698
|
148.3B CNY | 731.3 | 336.1 | |
| US |
|
Liberty Media Corp
NASDAQ:FWONA
|
19.9B USD | 51.4 | 48.9 | |
| CA |
|
Shaw Communications Inc
TSX:SJR.B
|
20.2B CAD | 38 | 27.5 | |
| BE |
T
|
Telenet Group Holding NV
F:T4I
|
11.7B EUR | 29.4 | 13.8 | |
| DE |
K
|
Kabel Deutschland Holding AG
XHAM:KD8
|
8.3B EUR | 27.9 | 30.5 | |
| CA |
|
Quebecor Inc
TSX:QBR.B
|
12.7B CAD | 13.6 | 15.1 | |
| US |
|
Sirius XM Holdings Inc
NASDAQ:SIRI
|
8.8B USD | 13.9 | 10.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 5.7 |
| Median | 9.6 |
| 70th Percentile | 18 |
| Max | 1 364 898.3 |
Other Multiples
MNC Vision Networks Tbk PT
Glance View
PT MNC Vision Networks Tbk engages in provision of television (TV), fixed broadband, and digital content services. The company is headquartered in Jakarta Pusat, Dki Jakarta and currently employs 811 full-time employees. The company went IPO on 2019-07-08. The Company’s core business consists of DTH post-paid (MNC Vision) and prepaid Pay TV (K-Vision), Fixed Broadband and Fiber Optic Pay TV service (MNC Play), Android over-the-top (OTT) Box (Playbox), OTT Platform (Vision+), and Local Cable Operator (LCO), supported by Vision Pictures, an in-house content production house that serves exclusively for the group, which includes approximately 13 pay channels and original series for Vision+. Its segments include Satellite services, Digital, IPTV and broadband services, and Others. Its MNC Vision and K-Vision offers various channels, such as movies, sports, documentaries, music, mandarin, kids, adults, high definition (HD), news, lifestyle, religion, general entertainment, variety shows and others. MNC Play is a provider of broadband Internet and interactive cable TV with the fiber to the home (FTTH) infrastructure.
