Jasa Marga (Persero) Tbk PT
IDX:JSMR

Watchlist Manager
Jasa Marga (Persero) Tbk PT Logo
Jasa Marga (Persero) Tbk PT
IDX:JSMR
Watchlist
Price: 3 250 IDR Market Closed
Market Cap: Rp23.6T

EV/EBITDA

9.4
Current
7%
Cheaper
vs 3-y average of 10.2

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
9.4
=
Enterprise Value
Rp87.3T
/
EBITDA
Rp9.4T

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
9.4
=
Enterprise Value
Rp87.3T
/
EBITDA
Rp9.4T

Valuation Scenarios

Jasa Marga (Persero) Tbk PT is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (10.2), the stock would be worth Rp3 505.77 (8% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-17%
Maximum Upside
+31%
Average Upside
5%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 9.4 Rp3 250
0%
3-Year Average 10.2 Rp3 505.77
+8%
5-Year Average 12.3 Rp4 251.82
+31%
Industry Average 9.1 Rp3 147.01
-3%
Country Average 7.8 Rp2 688.88
-17%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
Rp87.3T
/
Jan 2026
Rp9.4T
=
9.4
Current
Rp87.3T
/
Dec 2026
Rp14.2T
=
6.2
Forward
Rp87.3T
/
Dec 2027
Rp15.2T
=
5.7
Forward
Rp87.3T
/
Dec 2028
Rp16.1T
=
5.4
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close

Market Distribution

In line with most companies in Indonesia
Percentile
57th
Based on 706 companies
57th percentile
9.4
Low
0 — 4.4
Typical Range
4.4 — 13.9
High
13.9 —
Distribution Statistics
Indonesia
Min 0
30th Percentile 4.4
Median 7.8
70th Percentile 13.9
Max 1 547 003.1

Jasa Marga (Persero) Tbk PT
Glance View

Jasa Marga (Persero) Tbk PT, often seen as the backbone of Indonesia’s road infrastructure, operates with a strategic prowess akin to a meticulous chess player. Founded in 1978 as a state-owned enterprise, it was established to develop and manage toll roads, an essential lifeline in a sprawling archipelago where efficient transportation networks are key to economic vitality. As urbanization sweeps through Indonesia, the company finds its stride in an expanding market, constructing, operating, and maintaining a substantial portion of the country's toll roads. These thoroughfares, often congested with the vibrant hustle and bustle of intercity travel and commerce, form the bedrock of Jasa Marga’s business model, which centers on collecting tolls from millions of daily users. Each vehicle that passes through its gates represents a tick in Jasa Marga’s economic ledger, ensuring a steady stream of revenue. Aside from toll collection, Jasa Marga displays versatility by engaging in complementary ventures that enhance its financial robustness. It expands its horizons through property management and rest areas development along its toll roads, offering conveniences that attract ancillary businesses and boost traveler amenities. The company’s strategic expansion also involves partnerships and technological integration, such as electronic toll collection, which streamline operations and elevate user experience. By employing a savvy mix of infrastructure development and ancillary services, Jasa Marga not only fuels its revenue streams but also fortifies its position as a pivotal player in Indonesia’s infrastructure narrative, driving both economic growth and societal progress.

JSMR Intrinsic Value
9 233.24 IDR
Undervaluation 65%
Intrinsic Value
Price Rp3 250
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett