Darmi Bersaudara Tbk PT
IDX:KAYU

Watchlist Manager
Darmi Bersaudara Tbk PT Logo
Darmi Bersaudara Tbk PT
IDX:KAYU
Watchlist
Price: 18 IDR
Market Cap: Rp12B

Relative Value

There is not enough data to reliably calculate the relative value of KAYU.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KAYU Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

KAYU Competitors Multiples
Darmi Bersaudara Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Darmi Bersaudara Tbk PT
IDX:KAYU
12B IDR 1.8 14.8 -10.5 -10.5
SE
Svenska Cellulosa SCA AB
STO:SCA B
78.5B SEK 3.8 22.4 17.5 29.3
US
Louisiana-Pacific Corp
NYSE:LPX
6B USD 2.1 27.6 12.6 17.8
CA
West Fraser Timber Co Ltd
TSX:WFG
7.4B CAD 0.9 -21.5 12.8 -14.8
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
32B CNY 7.7 -35.1 -49.6 -49.6
CA
Stella-Jones Inc
TSX:SJ
5.2B CAD 1.5 15.4 10.6 13.6
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
19B CNY 13.5 -176 -347.2 -347.2
IN
Century Plyboards (India) Ltd
NSE:CENTURYPLY
180.5B INR 3.7 78.5 32.6 44.8
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
13.2B CNY 1.5 18 18.7 18.7
CA
Canfor Corp
TSX:CFP
1.7B CAD 0.3 -3.6 35.5 -7.2
ZA
York Timber Holdings Ltd
JSE:YRK
1B ZAR 0 0 2.9 10.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Darmi Bersaudara Tbk PT
IDX:KAYU
Average EV/EBITDA: 17.9
Negative Multiple: -10.5
N/A N/A
SE
Svenska Cellulosa SCA AB
STO:SCA B
17.5
16%
1.1
US
Louisiana-Pacific Corp
NYSE:LPX
12.6
-1%
N/A
CA
West Fraser Timber Co Ltd
TSX:WFG
12.8
16%
0.8
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -49.6 N/A N/A
CA
Stella-Jones Inc
TSX:SJ
10.6
4%
2.6
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
Negative Multiple: -347.2 N/A N/A
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
32.6
29%
1.1
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
18.7
19%
1
CA
Canfor Corp
TSX:CFP
35.5
N/A N/A
ZA
Y
York Timber Holdings Ltd
JSE:YRK
2.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Darmi Bersaudara Tbk PT
IDX:KAYU
Average EV/EBIT: 22.4
Negative Multiple: -10.5
N/A N/A
SE
Svenska Cellulosa SCA AB
STO:SCA B
29.3
23%
1.3
US
Louisiana-Pacific Corp
NYSE:LPX
17.8
-4%
N/A
CA
West Fraser Timber Co Ltd
TSX:WFG
Negative Multiple: -14.8
73%
N/A
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -49.6 N/A N/A
CA
Stella-Jones Inc
TSX:SJ
13.6
3%
4.5
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
Negative Multiple: -347.2 N/A N/A
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
44.8
32%
1.4
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
18.7
16%
1.2
CA
Canfor Corp
TSX:CFP
Negative Multiple: -7.2 N/A N/A
ZA
Y
York Timber Holdings Ltd
JSE:YRK
10.1
N/A N/A