Darmi Bersaudara Tbk PT
IDX:KAYU

Watchlist Manager
Darmi Bersaudara Tbk PT Logo
Darmi Bersaudara Tbk PT
IDX:KAYU
Watchlist
Price: 18 IDR Market Closed
Market Cap: Rp12B

Multiples-Based Value

There is not enough data to reliably calculate the multiples-based value of KAYU.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KAYU Multiples-Based Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

KAYU Competitors Multiples
Darmi Bersaudara Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Darmi Bersaudara Tbk PT
IDX:KAYU
12B IDR 1.8 14.8 -10.5 -10.5
SE
Svenska Cellulosa SCA AB
STO:SCA B
77.2B SEK 3.8 24.1 18.8 34
US
Louisiana-Pacific Corp
NYSE:LPX
5.2B USD 1.9 34.9 12.7 19.8
CA
West Fraser Timber Co Ltd
TSX:WFG
6.9B CAD 0.9 -5.5 64.6 -11.5
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
33.1B CNY 7.9 -36.3 -51 -51
CA
Stella-Jones Inc
TSX:SJ
5.1B CAD 1.4 15 10.3 13.4
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
21.2B CNY 15 -195.6 -387.7 -387.7
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
12.5B CNY 1.4 17.1 17.6 17.6
IN
Century Plyboards (India) Ltd
NSE:CENTURYPLY
156B INR 3.1 65.8 27 36.5
CA
Canfor Corp
TSX:CFP
1.5B CAD 0.3 -1.9 -72.7 -5
ZA
York Timber Holdings Ltd
JSE:YRK
835.9m ZAR 0.4 2.6 8.4 28.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Darmi Bersaudara Tbk PT
IDX:KAYU
Average EV/EBITDA: 22.8
Negative Multiple: -10.5
N/A N/A
SE
Svenska Cellulosa SCA AB
STO:SCA B
18.8
18%
1
US
Louisiana-Pacific Corp
NYSE:LPX
12.7
20%
0.6
CA
West Fraser Timber Co Ltd
TSX:WFG
64.6
152%
0.4
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -51 N/A N/A
CA
Stella-Jones Inc
TSX:SJ
10.3
6%
1.7
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
Negative Multiple: -387.7 N/A N/A
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
17.6
19%
0.9
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
27
29%
0.9
CA
Canfor Corp
TSX:CFP
Negative Multiple: -72.7 N/A N/A
ZA
Y
York Timber Holdings Ltd
JSE:YRK
8.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Darmi Bersaudara Tbk PT
IDX:KAYU
Average EV/EBIT: 25
Negative Multiple: -10.5
N/A N/A
SE
Svenska Cellulosa SCA AB
STO:SCA B
34
29%
1.2
US
Louisiana-Pacific Corp
NYSE:LPX
19.8
26%
0.8
CA
West Fraser Timber Co Ltd
TSX:WFG
Negative Multiple: -11.5 N/A N/A
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -51 N/A N/A
CA
Stella-Jones Inc
TSX:SJ
13.4
7%
1.9
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
Negative Multiple: -387.7 N/A N/A
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
17.6
15%
1.2
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
36.5
34%
1.1
CA
Canfor Corp
TSX:CFP
Negative Multiple: -5 N/A N/A
ZA
Y
York Timber Holdings Ltd
JSE:YRK
28.8
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett