Darmi Bersaudara Tbk PT
IDX:KAYU

Watchlist Manager
Darmi Bersaudara Tbk PT Logo
Darmi Bersaudara Tbk PT
IDX:KAYU
Watchlist
Price: 18 IDR
Market Cap: Rp12B

Relative Value

There is not enough data to reliably calculate the relative value of KAYU.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KAYU Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

KAYU Competitors Multiples
Darmi Bersaudara Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Darmi Bersaudara Tbk PT
IDX:KAYU
12B IDR 1.8 14.8 -10.5 -10.5
SE
Svenska Cellulosa SCA AB
STO:SCA B
80.9B SEK 4 23.1 17.9 30.1
US
Louisiana-Pacific Corp
NYSE:LPX
6B USD 2.1 27.5 12.5 17.7
CA
West Fraser Timber Co Ltd
TSX:WFG
7.3B CAD 0.9 -21.5 12.8 -14.8
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
34.6B CNY 8.3 -37.9 -53.1 -53.1
CA
Stella-Jones Inc
TSX:SJ
5B CAD 1.4 14.8 10.2 13.2
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
20B CNY 14.2 -185.1 -366 -366
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
13.8B CNY 1.5 18.3 19.1 19.1
IN
Century Plyboards (India) Ltd
NSE:CENTURYPLY
172.8B INR 3.6 76.8 31.9 43.9
CA
Canfor Corp
TSX:CFP
1.7B CAD 0.3 -3.6 36 -7.3
BR
Dexco SA
BOVESPA:DXCO3
5B BRL 0.6 24.3 5.3 23.2
P/E Multiple
Earnings Growth PEG
ID
Darmi Bersaudara Tbk PT
IDX:KAYU
Average P/E: 28.5
14.8
N/A N/A
SE
Svenska Cellulosa SCA AB
STO:SCA B
23.1
6%
3.9
US
Louisiana-Pacific Corp
NYSE:LPX
27.5
-5%
N/A
CA
West Fraser Timber Co Ltd
TSX:WFG
Negative Multiple: -21.5 N/A N/A
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -37.9 N/A N/A
CA
Stella-Jones Inc
TSX:SJ
14.8
6%
2.5
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
Negative Multiple: -185.1 N/A N/A
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
18.3
18%
1
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
76.8
49%
1.6
CA
Canfor Corp
TSX:CFP
Negative Multiple: -3.6 N/A N/A
BR
Dexco SA
BOVESPA:DXCO3
24.3
36%
0.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Darmi Bersaudara Tbk PT
IDX:KAYU
Average EV/EBITDA: 18.2
Negative Multiple: -10.5
N/A N/A
SE
Svenska Cellulosa SCA AB
STO:SCA B
17.9
16%
1.1
US
Louisiana-Pacific Corp
NYSE:LPX
12.5
-1%
N/A
CA
West Fraser Timber Co Ltd
TSX:WFG
12.8
16%
0.8
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -53.1 N/A N/A
CA
Stella-Jones Inc
TSX:SJ
10.2
4%
2.6
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
Negative Multiple: -366 N/A N/A
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
19.1
19%
1
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
31.9
29%
1.1
CA
Canfor Corp
TSX:CFP
36
N/A N/A
BR
Dexco SA
BOVESPA:DXCO3
5.3
5%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Darmi Bersaudara Tbk PT
IDX:KAYU
Average EV/EBIT: 24.5
Negative Multiple: -10.5
N/A N/A
SE
Svenska Cellulosa SCA AB
STO:SCA B
30.1
23%
1.3
US
Louisiana-Pacific Corp
NYSE:LPX
17.7
-4%
N/A
CA
West Fraser Timber Co Ltd
TSX:WFG
Negative Multiple: -14.8
73%
N/A
CN
Chengxin Lithium Group Co Ltd
SZSE:002240
Negative Multiple: -53.1 N/A N/A
CA
Stella-Jones Inc
TSX:SJ
13.2
3%
4.4
CN
Zhongfu Straits Pingtan Development Co Ltd
SZSE:000592
Negative Multiple: -366 N/A N/A
CN
Dehua TB New Decoration Material Co Ltd
SZSE:002043
19.1
16%
1.2
IN
C
Century Plyboards (India) Ltd
NSE:CENTURYPLY
43.9
32%
1.4
CA
Canfor Corp
TSX:CFP
Negative Multiple: -7.3 N/A N/A
BR
Dexco SA
BOVESPA:DXCO3
23.2
35%
0.7