Darmi Bersaudara Tbk PT
IDX:KAYU

Watchlist Manager
Darmi Bersaudara Tbk PT Logo
Darmi Bersaudara Tbk PT
IDX:KAYU
Watchlist
Price: 18 IDR Market Closed
Market Cap: 12B IDR

Intrinsic Value

There is not enough data to reliably calculate the intrinsic value of KAYU.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KAYU Intrinsic Value
Not Available
Base Case Scenario
Compare KAYU to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KAYU?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Darmi Bersaudara Tbk PT

Current Assets 90B
Cash & Short-Term Investments 376.5m
Receivables 11.8B
Other Current Assets 77.9B
Non-Current Assets 8.9B
Long-Term Investments 6B
PP&E 2.7B
Other Non-Current Assets 247.3m
Current Liabilities 16.1B
Accounts Payable 302.6m
Accrued Liabilities 60.2m
Short-Term Debt 6.8B
Other Current Liabilities 8.9B
Non-Current Liabilities 1.7B
Long-Term Debt 1B
Other Non-Current Liabilities 644.1m
Efficiency

Free Cash Flow Analysis
Darmi Bersaudara Tbk PT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Darmi Bersaudara Tbk PT

Revenue
6.7B IDR
Cost of Revenue
-6.6B IDR
Gross Profit
105.4m IDR
Operating Expenses
-2B IDR
Operating Income
-1.9B IDR
Other Expenses
2.7B IDR
Net Income
806.8m IDR
Fundamental Scores

KAYU Profitability Score
Profitability Due Diligence

Darmi Bersaudara Tbk PT's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Net Margin is Increasing
Healthy Net Margin
Declining ROE
Low 3Y Average Gross Margin
hidden
Profitability
Score

Darmi Bersaudara Tbk PT's profitability score is hidden . The higher the profitability score, the more profitable the company is.

KAYU Solvency Score
Solvency Due Diligence

Darmi Bersaudara Tbk PT's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
High Altman Z-Score
hidden
Solvency
Score

Darmi Bersaudara Tbk PT's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KAYU Price Targets Summary
Darmi Bersaudara Tbk PT

There are no price targets for KAYU.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Darmi Bersaudara Tbk PT
does not pay dividends
Shareholder Yield

Current shareholder yield for KAYU is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y