Ladang Baja Murni Tbk PT
IDX:LABA

Watchlist Manager
Ladang Baja Murni Tbk PT Logo
Ladang Baja Murni Tbk PT
IDX:LABA
Watchlist
Price: 162 IDR 1.89% Market Closed
Market Cap: 178.8B IDR

Relative Value

The Relative Value of one LABA stock under the Base Case scenario is hidden IDR. Compared to the current market price of 162 IDR, Ladang Baja Murni Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LABA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
31
Median 3Y
5.7
Median 5Y
9.9
Industry
2.1
vs History
3
vs Industry
Median 3Y
-17.6
Median 5Y
-12.7
Industry
19.3
vs History
vs Industry
1
Median 3Y
-7.8
Median 5Y
-18.9
Industry
11.2
vs History
vs Industry
1
Median 3Y
-13.9
Median 5Y
-7.1
Industry
18.5
vs History
56
vs Industry
35
Median 3Y
1.9
Median 5Y
2.3
Industry
2.2
vs History
70
vs Industry
29
Median 3Y
5.5
Median 5Y
9.7
Industry
2.5
vs History
96
vs Industry
2
Median 3Y
33.2
Median 5Y
41
Industry
8.5
vs History
3
vs Industry
Median 3Y
-13.5
Median 5Y
-16.1
Industry
12.6
vs History
3
vs Industry
Median 3Y
-13.5
Median 5Y
-16.1
Industry
15.2
vs History
vs Industry
1
Median 3Y
-6.4
Median 5Y
-19
Industry
12.6
vs History
vs Industry
2
Median 3Y
-9.1
Median 5Y
-6.3
Industry
16.9
vs History
67
vs Industry
31
Median 3Y
1.6
Median 5Y
2.1
Industry
1.9

Multiples Across Competitors

LABA Competitors Multiples
Ladang Baja Murni Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Ladang Baja Murni Tbk PT
IDX:LABA
178.8B IDR 3.7 218.5 89.8 89.8
ZA
Kumba Iron Ore Ltd
JSE:KIO
115.3B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
309B BRL 1.4 10.2 4.9 6.3
AU
Fortescue Metals Group Ltd
ASX:FMG
68.1B AUD 2.9 13.5 9 9
AU
Fortescue Ltd
XMUN:FVJ
38.4B EUR 2.9 13.4 8.9 8.9
US
Nucor Corp
NYSE:NUE
38.8B USD 1.2 23.5 10.8 17
LU
ArcelorMittal SA
AEX:MT
30.6B EUR 0.6 13.9 6.6 12.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.9T INR 1.7 47.8 13.7 21.6
US
Steel Dynamics Inc
NASDAQ:STLD
25.9B USD 1.5 23 15 20.6
IN
Tata Steel Ltd
NSE:TATASTEEL
2.3T INR 1 33.5 10.1 16.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
162.3B CNY 0.5 17.2 16.5 16.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Ladang Baja Murni Tbk PT
IDX:LABA
Average EV/EBITDA: 18.5
89.8
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
6%
N/A
BR
Vale SA
BOVESPA:VALE3
4.9
8%
0.6
AU
Fortescue Metals Group Ltd
ASX:FMG
9
10%
0.9
AU
F
Fortescue Ltd
XMUN:FVJ
8.9
10%
0.9
US
Nucor Corp
NYSE:NUE
10.8
10%
1.1
LU
ArcelorMittal SA
AEX:MT
6.6
13%
0.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
13.7
24%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
15
13%
1.2
IN
Tata Steel Ltd
NSE:TATASTEEL
10.1
20%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.5
59%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Ladang Baja Murni Tbk PT
IDX:LABA
Average EV/EBIT: 21.9
89.8
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
6.3
7%
0.9
AU
Fortescue Metals Group Ltd
ASX:FMG
9
-7%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
8.9
-7%
N/A
US
Nucor Corp
NYSE:NUE
17
13%
1.3
LU
ArcelorMittal SA
AEX:MT
12.8
16%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
21.6
37%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
20.6
14%
1.5
IN
Tata Steel Ltd
NSE:TATASTEEL
16.2
29%
0.6
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.5
24%
0.7