Matahari Department Store Tbk PT
IDX:LPPF

Watchlist Manager
Matahari Department Store Tbk PT Logo
Matahari Department Store Tbk PT
IDX:LPPF
Watchlist
Price: 1 590 IDR 0.95% Market Closed
Market Cap: 3.6T IDR
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one LPPF stock under the Base Case scenario is 4 166.44 IDR. Compared to the current market price of 1 590 IDR, Matahari Department Store Tbk PT is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LPPF Relative Value
Base Case
4 166.44 IDR
Undervaluation 62%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.6
P/S
P/S
Price to Sales
0.6
vs History
61
vs Industry
36
Median 3Y
0.6
Median 5Y
0.7
Industry
0.6
Forward
0.4
More Details
4.4
P/E
P/E
Price to Earnings
4.4
vs History
65
vs Industry
58
Median 3Y
5.3
Median 5Y
5.3
Industry
17.3
Forward
4.6
More Details
2.1
P/OCF
P/OCF
Price to OCF
2.1
vs History
60
vs Industry
65
Median 3Y
2.2
Median 5Y
2.4
Industry
8.4
More Details
4.9
P/FCFE
P/FCFE
Price to FCFE
4.9
vs History
60
vs Industry
33
Median 3Y
6.3
Median 5Y
7
Industry
17.7
More Details
9.5
P/B
P/B
Price to Book Value
9.5
vs History
55
vs Industry
3
Median 3Y
18.8
Median 5Y
10.2
Industry
1.7
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
73
vs Industry
30
Median 3Y
1.1
Median 5Y
1.2
Industry
0.7
Forward
0.7
More Details
1.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.4
vs History
77
vs Industry
56
Median 3Y
1.6
Median 5Y
1.9
Industry
2.3
More Details
4.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.6
vs History
69
vs Industry
55
Median 3Y
5.2
Median 5Y
5.7
Industry
8.5
Forward
3.6
More Details
4.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
4.6
vs History
69
vs Industry
58
Median 3Y
5.2
Median 5Y
5.7
Industry
12.9
Forward
4.8
More Details
3.2
EV/OCF
EV/OCF
Enterprise Value to OCF
3.2
vs History
61
vs Industry
63
Median 3Y
3.5
Median 5Y
3.8
Industry
9.8
More Details
3.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
3.5
vs History
50
vs Industry
57
Median 3Y
4.1
Median 5Y
3.6
Industry
13.9
More Details
1.4
EV/IC
EV/IC
Enterprise Value to IC
1.4
vs History
68
vs Industry
24
Median 3Y
1.6
Median 5Y
1.6
Industry
1.1
More Details

Multiples Across Competitors

LPPF Competitors Multiples
Matahari Department Store Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Matahari Department Store Tbk PT
IDX:LPPF
3.5T IDR 0.6 4.4 4.6 4.6
IE
PDD Holdings Inc
SWB:9PDA
51.5B EUR 1.1 4.3 0.7 0.7
CL
Falabella SA
SGO:FALABELLA
13.2T CLP 1.1 21.6 11.9 11.9
IN
Vishal Mega Mart Ltd
NSE:VMM
650.1B INR 0 0 0 0
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
76.2T IDR 4.6 -16.1 -39.9 -39.9
CY
Ozon Holdings PLC
MOEX:OZON
355.8B RUB 0.8 -5.4 -207.7 -12.2
ID
Global Digital Niaga Tbk PT
IDX:BELI
50.3T IDR 2.7 -19.5 -22 -22
ID
Daya Intiguna Yasa Tbk PT
IDX:MDIY
31.2T IDR 3 19.8 13.6 13.9
US
Savers Value Village Inc
NYSE:SVV
1.8B USD 1.1 52.9 12 19.1
FI
Puuilo Oyj
OMXH:PUUILO
1.1B EUR 3 23.6 14.7 18.9
SE
Rusta AB (publ)
STO:RUSTA
11.5B SEK 1 24.1 8.8 18.7
P/E Multiple
Earnings Growth PEG
ID
Matahari Department Store Tbk PT
IDX:LPPF
Average P/E: 21.5
4.4
3%
1.5
IE
P
PDD Holdings Inc
SWB:9PDA
4.3
7%
0.6
CL
F
Falabella SA
SGO:FALABELLA
21.6
15%
1.4
IN
V
Vishal Mega Mart Ltd
NSE:VMM
Not Available
27%
N/A
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -16.1 N/A N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -5.4 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -19.5 N/A N/A
ID
D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
19.8
N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
52.9
59%
0.9
FI
P
Puuilo Oyj
OMXH:PUUILO
23.6
16%
1.5
SE
R
Rusta AB (publ)
STO:RUSTA
24.1
20%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Matahari Department Store Tbk PT
IDX:LPPF
Average EV/EBITDA: 9.5
4.6
11%
0.4
IE
P
PDD Holdings Inc
SWB:9PDA
0.7
12%
0.1
CL
F
Falabella SA
SGO:FALABELLA
11.9
24%
0.5
IN
V
Vishal Mega Mart Ltd
NSE:VMM
Not Available
18%
N/A
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -39.9 N/A N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -207.7 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -22 N/A N/A
ID
D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
13.6
N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
12
17%
0.7
FI
P
Puuilo Oyj
OMXH:PUUILO
14.7
14%
1
SE
R
Rusta AB (publ)
STO:RUSTA
8.8
12%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Matahari Department Store Tbk PT
IDX:LPPF
Average EV/EBIT: 12.5
4.6
2%
2.3
IE
P
PDD Holdings Inc
SWB:9PDA
0.7
15%
0
CL
F
Falabella SA
SGO:FALABELLA
11.9
13%
0.9
IN
V
Vishal Mega Mart Ltd
NSE:VMM
Not Available
24%
N/A
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -39.9 N/A N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -12.2 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -22 N/A N/A
ID
D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
13.9
N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
19.1
18%
1.1
FI
P
Puuilo Oyj
OMXH:PUUILO
18.9
14%
1.4
SE
R
Rusta AB (publ)
STO:RUSTA
18.7
14%
1.3

See Also

Summary
LPPF intrinsic value, competitors valuation, and company profile.
DCF Valuation
LPPF stock valuation using Discount Cash Flow valuation method.
Relative Valuation
LPPF stock valuation using valuation multiples.
Wall Street Estimates
LPPF price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
LPPF stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 275,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.