LPPF Relative Valuation - Matahari Department Store Tbk PT

Watchlist Manager

Watchlist

Price: 1 870 IDR 3.31% Market Closed

Market Cap: Rp4.2T

	Matahari Department Store Tbk PT IDX:LPPF	ID
	Asia Optical Co Inc TWSE:3019	TW
A	Audix Corp TWSE:2459	TW
	Vestas Wind Systems A/S OTC:VWSYF	DK

Relative Value

The Relative Value of one LPPF stock under the Base Case scenario is hidden IDR. Compared to the current market price of 1 870 IDR, Matahari Department Store Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

LPPF Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
ID		Matahari Department Store Tbk PT IDX:LPPF	4.2T IDR	0.7	5.7	5	5
IE	P	PDD Holdings Inc SWB:9PDA	43B EUR	0.9	3.5	-0.8	-0.8
CL	F	Falabella SA SGO:FALABELLA	14.4T CLP	1.1	10.7	10.8	10.8
IN		Meesho Ltd NSE:MEESHO	640.3B INR	5.6	-24.8	-42.5	-41.5
IN	V	Vishal Mega Mart Ltd NSE:VMM	465.6B INR	0	0	0	0
CY		Ozon Holdings PLC MOEX:OZON	359.3B RUB	0.8	-5.4	-209.5	-12.3
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	60.7T IDR	3.3	-51.2	-121.4	-121.4
ID	G	Global Digital Niaga Tbk PT IDX:BELI	58.1T IDR	2.9	-23.2	-26	-26
SE	R	Rusta AB (publ) STO:RUSTA	13.7B SEK	1.1	25.4	9.1	18.9
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	22.5T IDR	2.8	20.3	14	14
US	S	Savers Value Village Inc NYSE:SVV	1.2B USD	0.7	53.4	8.7	14.1

				Revenue Growth	P/S to Growth
ID		Matahari Department Store Tbk PT IDX:LPPF	Average P/S: 2 0.7	N/A	N/A
IE	P	PDD Holdings Inc SWB:9PDA	0.9	13%	0.1
CL	F	Falabella SA SGO:FALABELLA	1.1	8%	0.1
IN		Meesho Ltd NSE:MEESHO	5.6	N/A	N/A
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	19%	N/A
CY		Ozon Holdings PLC MOEX:OZON	0.8	N/A	N/A
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	3.3	N/A	N/A
ID	G	Global Digital Niaga Tbk PT IDX:BELI	2.9	N/A	N/A
SE	R	Rusta AB (publ) STO:RUSTA	1.1	9%	0.1
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	2.8	N/A	N/A
US	S	Savers Value Village Inc NYSE:SVV	0.7	7%	0.1

				Earnings Growth	PEG
ID		Matahari Department Store Tbk PT IDX:LPPF	Average P/E: 19.8 5.7	N/A	N/A
IE	P	PDD Holdings Inc SWB:9PDA	3.5	9%	0.4
CL	F	Falabella SA SGO:FALABELLA	10.7	-9%	N/A
IN		Meesho Ltd NSE:MEESHO	Negative Multiple: -24.8	N/A	N/A
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	27%	N/A
CY		Ozon Holdings PLC MOEX:OZON	Negative Multiple: -5.4	N/A	N/A
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	Negative Multiple: -51.2	N/A	N/A
ID	G	Global Digital Niaga Tbk PT IDX:BELI	Negative Multiple: -23.2	N/A	N/A
SE	R	Rusta AB (publ) STO:RUSTA	25.4	20%	1.3
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	20.3	N/A	N/A
US	S	Savers Value Village Inc NYSE:SVV	53.4	69%	0.8

				EBITDA Growth	EV/EBITDA to Growth
ID		Matahari Department Store Tbk PT IDX:LPPF	Average EV/EBITDA: 9.5 5	7%	0.7
IE	P	PDD Holdings Inc SWB:9PDA	Negative Multiple: -0.8	12%	N/A
CL	F	Falabella SA SGO:FALABELLA	10.8	15%	0.7
IN		Meesho Ltd NSE:MEESHO	Negative Multiple: -42.5	158%	N/A
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	21%	N/A
CY		Ozon Holdings PLC MOEX:OZON	Negative Multiple: -209.5	N/A	N/A
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	Negative Multiple: -121.4	N/A	N/A
ID	G	Global Digital Niaga Tbk PT IDX:BELI	Negative Multiple: -26	N/A	N/A
SE	R	Rusta AB (publ) STO:RUSTA	9.1	10%	0.9
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	14	N/A	N/A
US	S	Savers Value Village Inc NYSE:SVV	8.7	16%	0.5

				EBIT Growth	EV/EBIT to Growth
ID		Matahari Department Store Tbk PT IDX:LPPF	Average EV/EBIT: 12.6 5	2%	2.5
IE	P	PDD Holdings Inc SWB:9PDA	Negative Multiple: -0.8	13%	N/A
CL	F	Falabella SA SGO:FALABELLA	10.8	7%	1.5
IN		Meesho Ltd NSE:MEESHO	Negative Multiple: -41.5	N/A	N/A
IN	V	Vishal Mega Mart Ltd NSE:VMM	Not Available	24%	N/A
CY		Ozon Holdings PLC MOEX:OZON	Negative Multiple: -12.3	N/A	N/A
ID		GoTo Gojek Tokopedia PT Tbk IDX:GOTO	Negative Multiple: -121.4	N/A	N/A
ID	G	Global Digital Niaga Tbk PT IDX:BELI	Negative Multiple: -26	N/A	N/A
SE	R	Rusta AB (publ) STO:RUSTA	18.9	14%	1.3
ID	D	Daya Intiguna Yasa Tbk PT IDX:MDIY	14	15%	0.9
US	S	Savers Value Village Inc NYSE:SVV	14.1	16%	0.9

Matahari Department Store Tbk PT
IDX:LPPF

Relative Value

Valuation Multiples

Multiples Across Competitors

LPPF Competitors Multiples
Matahari Department Store Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Matahari Department Store Tbk PT IDX:LPPF

Relative Value

Valuation Multiples

Multiples Across Competitors

LPPF Competitors Multiples Matahari Department Store Tbk PT Competitors

See Also

Company

Help

Tools

Stocks

Matahari Department Store Tbk PT
IDX:LPPF

LPPF Competitors Multiples
Matahari Department Store Tbk PT Competitors