Matahari Department Store Tbk PT
IDX:LPPF

Watchlist Manager
Matahari Department Store Tbk PT Logo
Matahari Department Store Tbk PT
IDX:LPPF
Watchlist
Price: 1 645 IDR -0.3% Market Closed
Market Cap: 3.7T IDR

Relative Value

The Relative Value of one LPPF stock under the Base Case scenario is hidden IDR. Compared to the current market price of 1 645 IDR, Matahari Department Store Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

LPPF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
36
Median 3Y
0.6
Median 5Y
0.7
Industry
0.6
Forward
0.4
vs History
63
vs Industry
58
Median 3Y
5.1
Median 5Y
5.3
Industry
16.8
Forward
4.7
vs History
52
vs Industry
65
Median 3Y
2.2
Median 5Y
2.4
Industry
8.5
vs History
63
vs Industry
33
Median 3Y
5
Median 5Y
7
Industry
17.5
vs History
38
vs Industry
3
Median 3Y
19.8
Median 5Y
11.1
Industry
1.7
vs History
66
vs Industry
30
Median 3Y
1
Median 5Y
1.2
Industry
0.7
Forward
0.7
vs History
68
vs Industry
56
Median 3Y
1.5
Median 5Y
1.9
Industry
2.3
vs History
65
vs Industry
55
Median 3Y
5.1
Median 5Y
5.2
Industry
8.5
Forward
3.6
vs History
65
vs Industry
58
Median 3Y
5.1
Median 5Y
5.2
Industry
13.1
Forward
4.9
vs History
52
vs Industry
63
Median 3Y
3.5
Median 5Y
3.8
Industry
10.1
vs History
42
vs Industry
57
Median 3Y
4.1
Median 5Y
4
Industry
14.2
vs History
55
vs Industry
24
Median 3Y
1.6
Median 5Y
1.6
Industry
1.1

Multiples Across Competitors

LPPF Competitors Multiples
Matahari Department Store Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Matahari Department Store Tbk PT
IDX:LPPF
3.7T IDR 0.6 4.5 4.7 4.7
IE
PDD Holdings Inc
SWB:9PDA
48.1B EUR 1 3.9 -0.3 -0.3
CL
Falabella SA
SGO:FALABELLA
15.7T CLP 1.2 18.1 13.1 13.1
IN
Vishal Mega Mart Ltd
NSE:VMM
625.3B INR 0 0 0 0
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
81T IDR 4.6 -50.1 -162.3 -162.3
CY
Ozon Holdings PLC
MOEX:OZON
336B RUB 0.7 -5.1 -197.5 -11.6
ID
Global Digital Niaga Tbk PT
IDX:BELI
64.8T IDR 3.3 -25.9 -28.9 -28.9
ID
Daya Intiguna Yasa Tbk PT
IDX:MDIY
25.3T IDR 2 13.6 9.4 9.4
US
Savers Value Village Inc
NYSE:SVV
1.5B USD 0.9 -872.3 11 18
SE
Rusta AB (publ)
STO:RUSTA
12.6B SEK 1.1 30 9.6 21.5
FI
Puuilo Oyj
OMXH:PUUILO
1.1B EUR 2.6 20.5 12.8 16.5
P/E Multiple
Earnings Growth PEG
ID
Matahari Department Store Tbk PT
IDX:LPPF
Average P/E: 15.1
4.5
3%
1.5
IE
P
PDD Holdings Inc
SWB:9PDA
3.9
10%
0.4
CL
F
Falabella SA
SGO:FALABELLA
18.1
25%
0.7
IN
V
Vishal Mega Mart Ltd
NSE:VMM
Not Available
27%
N/A
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -50.1 N/A N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -5.1 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -25.9 N/A N/A
ID
D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
13.6
N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
Negative Multiple: -872.3
51%
N/A
SE
R
Rusta AB (publ)
STO:RUSTA
30
18%
1.7
FI
P
Puuilo Oyj
OMXH:PUUILO
20.5
16%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
Matahari Department Store Tbk PT
IDX:LPPF
Average EV/EBITDA: 10.1
4.7
13%
0.4
IE
P
PDD Holdings Inc
SWB:9PDA
Negative Multiple: -0.3
13%
N/A
CL
F
Falabella SA
SGO:FALABELLA
13.1
29%
0.5
IN
V
Vishal Mega Mart Ltd
NSE:VMM
Not Available
20%
N/A
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -162.3 N/A N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -197.5 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -28.9 N/A N/A
ID
D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
9.4
N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
11
15%
0.7
SE
R
Rusta AB (publ)
STO:RUSTA
9.6
10%
1
FI
P
Puuilo Oyj
OMXH:PUUILO
12.8
15%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
Matahari Department Store Tbk PT
IDX:LPPF
Average EV/EBIT: 13.9
4.7
2%
2.4
IE
P
PDD Holdings Inc
SWB:9PDA
Negative Multiple: -0.3
13%
N/A
CL
F
Falabella SA
SGO:FALABELLA
13.1
18%
0.7
IN
V
Vishal Mega Mart Ltd
NSE:VMM
Not Available
24%
N/A
ID
GoTo Gojek Tokopedia PT Tbk
IDX:GOTO
Negative Multiple: -162.3 N/A N/A
CY
Ozon Holdings PLC
MOEX:OZON
Negative Multiple: -11.6 N/A N/A
ID
G
Global Digital Niaga Tbk PT
IDX:BELI
Negative Multiple: -28.9 N/A N/A
ID
D
Daya Intiguna Yasa Tbk PT
IDX:MDIY
9.4
N/A N/A
US
S
Savers Value Village Inc
NYSE:SVV
18
15%
1.2
SE
R
Rusta AB (publ)
STO:RUSTA
21.5
12%
1.8
FI
P
Puuilo Oyj
OMXH:PUUILO
16.5
15%
1.1