M
Map Boga Adiperkasa Tbk PT
IDX:MAPB
Map Boga Adiperkasa Tbk PT
IDX:MAPB
Price:
1 615
IDR
-0.31%
Market Closed
Market Cap:
Rp3.9T
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
MAPB Alert
Map Boga Adiperkasa Tbk PT
1615
-5 (-0.31%)
| 52 Week Range |
1 015
1 990
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Map Boga Adiperkasa Tbk PT
Map Boga Adiperkasa Tbk PT
Currency: IDR
| Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(214 894)
|
(290 314)
|
(60 739)
|
(19 510)
|
19 230
|
81 885
|
(53 664)
|
(55 411)
|
(61 803)
|
(65 120)
|
(63 847)
|
(64 800)
|
(55 209)
|
(41 119)
|
(36 005)
|
(24 445)
|
(15 983)
|
(15 707)
|
(9 251)
|
(7 129)
|
23 327
|
25 686
|
23 352
|
19 282
|
(26 450)
|
(26 978)
|
(30 976)
|
(30 496)
|
(30 210)
|
(31 791)
|
(26 823)
|
(25 117)
|
(20 629)
|
(20 760)
|
|
| Cash Interest Paid |
339
|
505
|
299
|
345
|
460
|
398
|
418
|
425
|
478
|
561
|
650
|
728
|
710
|
732
|
829
|
842
|
1 236
|
1 319
|
1 287
|
1 594
|
1 445
|
1 465
|
367
|
137
|
182
|
298
|
1 398
|
736
|
543
|
340
|
922
|
890
|
857
|
829
|
|
| Change in Working Capital |
262 967
|
323 324
|
295 142
|
335 279
|
379 984
|
385 242
|
382 571
|
368 265
|
391 221
|
430 939
|
494 863
|
587 403
|
598 915
|
611 085
|
418 696
|
348 603
|
301 237
|
262 741
|
405 970
|
372 105
|
552 689
|
648 374
|
768 212
|
895 436
|
869 817
|
875 906
|
735 858
|
595 585
|
569 739
|
531 349
|
551 289
|
523 597
|
470 228
|
419 548
|
|
| Cash from Operating Activities |
262 967
N/A
|
323 324
+23%
|
295 142
-9%
|
335 279
+14%
|
379 984
+13%
|
385 242
+1%
|
382 571
-1%
|
368 265
-4%
|
391 221
+6%
|
430 939
+10%
|
494 863
+15%
|
587 403
+19%
|
598 915
+2%
|
611 085
+2%
|
418 696
-31%
|
348 603
-17%
|
301 237
-14%
|
262 741
-13%
|
405 970
+55%
|
372 105
-8%
|
552 689
+49%
|
648 374
+17%
|
768 212
+18%
|
895 436
+17%
|
869 817
-3%
|
875 906
+1%
|
735 858
-16%
|
595 585
-19%
|
569 739
-4%
|
531 349
-7%
|
551 289
+4%
|
523 597
-5%
|
470 228
-10%
|
419 548
-11%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(205 167)
|
(291 682)
|
(293 467)
|
(271 733)
|
(295 408)
|
(296 928)
|
(277 393)
|
(290 856)
|
(299 496)
|
(316 498)
|
(337 968)
|
(317 316)
|
(247 188)
|
(179 234)
|
(116 846)
|
(91 411)
|
(119 680)
|
(119 376)
|
(149 281)
|
(176 205)
|
(252 141)
|
(349 192)
|
(394 087)
|
(392 050)
|
(382 159)
|
(376 392)
|
(375 736)
|
(360 116)
|
(299 187)
|
(206 062)
|
(120 666)
|
(116 848)
|
(118 538)
|
(130 675)
|
|
| Other Items |
(9 519)
|
(21 176)
|
(47 485)
|
(82 836)
|
(91 269)
|
(186 526)
|
(164 306)
|
(164 231)
|
(189 882)
|
(91 387)
|
(84 543)
|
(94 630)
|
(66 805)
|
(67 653)
|
(75 024)
|
(68 675)
|
(84 207)
|
(81 245)
|
(96 490)
|
(110 222)
|
(104 928)
|
(99 492)
|
(82 543)
|
(137 505)
|
(159 993)
|
(165 653)
|
(160 427)
|
(131 912)
|
(145 643)
|
(143 213)
|
(164 021)
|
(113 127)
|
(76 261)
|
(75 357)
|
|
| Cash from Investing Activities |
(214 686)
N/A
|
(312 858)
-46%
|
(340 952)
-9%
|
(354 569)
-4%
|
(386 677)
-9%
|
(483 454)
-25%
|
(441 699)
+9%
|
(455 087)
-3%
|
(489 378)
-8%
|
(407 885)
+17%
|
(422 511)
-4%
|
(411 946)
+3%
|
(313 993)
+24%
|
(246 887)
+21%
|
(191 870)
+22%
|
(160 086)
+17%
|
(203 887)
-27%
|
(200 621)
+2%
|
(245 771)
-23%
|
(286 427)
-17%
|
(357 069)
-25%
|
(448 684)
-26%
|
(476 630)
-6%
|
(529 555)
-11%
|
(542 152)
-2%
|
(542 045)
+0%
|
(536 163)
+1%
|
(492 028)
+8%
|
(444 830)
+10%
|
(349 275)
+21%
|
(284 687)
+18%
|
(229 975)
+19%
|
(194 799)
+15%
|
(206 032)
-6%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
432 724
|
432 573
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
724 254
|
(892)
|
(1 215)
|
(1 473)
|
(888)
|
(1 061)
|
(1 032)
|
(1 186)
|
(1 454)
|
(1 441)
|
(122 295)
|
(166 563)
|
(214 938)
|
(195 402)
|
(129 838)
|
(150 602)
|
(145 691)
|
(213 059)
|
(225 715)
|
(217 720)
|
(244 784)
|
(282 283)
|
(318 538)
|
(320 151)
|
(363 192)
|
(347 858)
|
(321 569)
|
(358 500)
|
(317 391)
|
(338 223)
|
(336 508)
|
(310 935)
|
(320 205)
|
|
| Cash Paid for Dividends |
(320 601)
|
(320 601)
|
(14 600)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(130 895)
|
(138 632)
|
24 832
|
11 830
|
48 647
|
30 648
|
(31 695)
|
4 917
|
(38 693)
|
(39 967)
|
(17 173)
|
(18 067)
|
(30 815)
|
(3 707)
|
(9 309)
|
(18 636)
|
(50 526)
|
(63 121)
|
(46 821)
|
(41 867)
|
(12 549)
|
1 811
|
(7 223)
|
(4 209)
|
(11 325)
|
(8 367)
|
(1 398)
|
(12 684)
|
(2 021)
|
(6 398)
|
(922)
|
13 535
|
9 575
|
8 934
|
|
| Cash from Financing Activities |
273 506
N/A
|
265 021
-3%
|
9 340
-96%
|
(3 985)
N/A
|
47 174
N/A
|
29 760
-37%
|
(32 756)
N/A
|
3 885
N/A
|
(39 879)
N/A
|
(41 421)
-4%
|
(18 614)
+55%
|
(140 362)
-654%
|
(197 378)
-41%
|
(218 645)
-11%
|
(204 711)
+6%
|
(148 474)
+27%
|
(201 128)
-35%
|
(208 812)
-4%
|
(259 880)
-24%
|
(267 582)
-3%
|
(230 269)
+14%
|
(242 973)
-6%
|
(289 506)
-19%
|
(322 747)
-11%
|
(331 476)
-3%
|
61 165
N/A
|
83 317
+36%
|
98 320
+18%
|
72 052
-27%
|
(323 940)
N/A
|
(339 145)
-5%
|
(322 973)
+5%
|
(301 360)
+7%
|
(311 271)
-3%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||
| Net Change in Cash |
321 787
N/A
|
275 487
-14%
|
(36 470)
N/A
|
(23 275)
+36%
|
40 481
N/A
|
(68 452)
N/A
|
(91 884)
-34%
|
(82 937)
+10%
|
(138 036)
-66%
|
(18 367)
+87%
|
53 738
N/A
|
35 095
-35%
|
87 544
+149%
|
145 553
+66%
|
22 115
-85%
|
40 043
+81%
|
(103 778)
N/A
|
(146 692)
-41%
|
(99 681)
+32%
|
(181 904)
-82%
|
(34 649)
+81%
|
(43 283)
-25%
|
2 076
N/A
|
43 134
+1 978%
|
(3 811)
N/A
|
395 026
N/A
|
283 012
-28%
|
201 877
-29%
|
196 961
-2%
|
(141 866)
N/A
|
(72 543)
+49%
|
(29 351)
+60%
|
(25 931)
+12%
|
(97 755)
-277%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||
| Free Cash Flow |
57 800
N/A
|
31 642
-45%
|
1 675
-95%
|
63 546
+3 694%
|
84 576
+33%
|
88 314
+4%
|
105 178
+19%
|
77 409
-26%
|
91 725
+18%
|
114 441
+25%
|
156 895
+37%
|
270 087
+72%
|
351 727
+30%
|
431 851
+23%
|
301 850
-30%
|
257 192
-15%
|
181 557
-29%
|
143 365
-21%
|
256 689
+79%
|
195 900
-24%
|
300 548
+53%
|
299 182
0%
|
374 125
+25%
|
503 386
+35%
|
487 658
-3%
|
499 514
+2%
|
360 122
-28%
|
235 469
-35%
|
270 552
+15%
|
325 287
+20%
|
430 623
+32%
|
406 749
-6%
|
351 690
-14%
|
288 873
-18%
|
|
Switch to:
Switch to:
See Also
Discover More
