Intrinsic Value

The intrinsic value of Map Boga Adiperkasa Tbk PT (MAPB) under the Base Case is 1 039.56 IDR per share. Compared with the current market price of 1 160 IDR, the stock appears Overvalued by 10% .

The intrinsic value is calculated using the DCF method. Operating margin recovers from -4.2% last year to 4.7% by 2033. If operating margin stayed at its five-year average of 0.9%, the estimate would be about Rp645.

Do our valuations actually work? See backtest results .

MAPB Intrinsic Value
Rp1 039.56
Overvaluation 10%
Intrinsic Value
Price Rp1 160
M

MAPB is cheaper than usual. Still overvalued, but less so than on 88% of days in the past 5 years.

Monitor MAPB
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value Rp831.65
Get notified when the price drops into your buy zone
Current Price Rp1 160
Intrinsic Value Rp1 039.56
Margin of Safety 20% Rp831.65
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to MAPB

Fundamental Analysis

What Map Boga Adiperkasa Tbk PT Does

Hotels, Restaurants & Leisure Consumer Discretionary

PT Map Boga Adiperkasa Tbk is an Indonesian food and beverage company that runs and franchises well-known restaurant and café brands. It sells meals, drinks, and dining experiences through stores in malls, business districts, and other high-traffic locations. Its brands include casual dining, coffee, dessert, and quick-service concepts, so the company makes money mainly from customer spending at its outlets.

Headquarters
Indonesia ID
Employees
7 358
IPO date
Jun 21, 2017
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Map Boga Adiperkasa Tbk PT

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one MAPB stock?

The intrinsic value for Map Boga Adiperkasa Tbk PT (MAPB) under the Base Case is 1 039.56 IDR.

Is MAPB stock undervalued or overvalued?

Compared with the current market price of 1 160 IDR, the stock appears Overvalued by 10% .

Back to Top