M

Map Boga Adiperkasa Tbk PT
IDX:MAPB

Watchlist Manager
Map Boga Adiperkasa Tbk PT
IDX:MAPB
Watchlist
Price: 1 510 IDR -2.27% Market Closed
Market Cap: 3.6T IDR

Relative Value

The Relative Value of one MAPB stock under the Base Case scenario is hidden IDR. Compared to the current market price of 1 510 IDR, Map Boga Adiperkasa Tbk PT is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAPB Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
64
Median 3Y
1.2
Median 5Y
1.2
Industry
1.4
vs History
vs Industry
7
Median 3Y
22.6
Median 5Y
-17.6
Industry
20
vs History
28
vs Industry
56
Median 3Y
6.4
Median 5Y
6.9
Industry
9.6
vs History
vs Industry
1
Median 3Y
31.6
Median 5Y
31.3
Industry
18.3
vs History
82
vs Industry
49
Median 3Y
2.8
Median 5Y
2.9
Industry
2.1
vs History
79
vs Industry
73
Median 3Y
1.2
Median 5Y
1.2
Industry
1.9
vs History
79
vs Industry
78
Median 3Y
1.7
Median 5Y
1.8
Industry
3.8
vs History
vs Industry
8
Median 3Y
17.9
Median 5Y
16.2
Industry
10.6
vs History
vs Industry
12
Median 3Y
17.9
Median 5Y
16.2
Industry
16.5
vs History
30
vs Industry
64
Median 3Y
6
Median 5Y
6.8
Industry
11.3
vs History
50
vs Industry
51
Median 3Y
12.1
Median 5Y
12.1
Industry
16.3
vs History
74
vs Industry
53
Median 3Y
1.8
Median 5Y
1.8
Industry
1.3

Multiples Across Competitors

MAPB Competitors Multiples
Map Boga Adiperkasa Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Map Boga Adiperkasa Tbk PT
IDX:MAPB
3.6T IDR 1.1 -20.5 -25.5 -25.5
US
McDonald's Corp
NYSE:MCD
221.2B USD 8.4 26.3 18.1 21.3
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
96.7B USD 2.6 52.1 20.1 30.1
UK
Compass Group PLC
LSE:CPG
40.2B GBP 0.9 21.5 11.9 15.4
US
Chipotle Mexican Grill Inc
NYSE:CMG
50.1B USD 4.3 32.6 21.1 25
US
Yum! Brands Inc
NYSE:YUM
42.6B USD 5.3 29.4 19 20.4
CA
Restaurant Brands International Inc
NYSE:QSR
31.8B USD 3.4 34.5 16.4 18.4
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8 1 363.6 425.2 -393.1
US
Darden Restaurants Inc
NYSE:DRI
21.9B USD 1.7 19.5 12.1 16.6
CN
MIXUE Group
HKEX:2097
160.4B HKD 0 0 0 0
P/E Multiple
Earnings Growth PEG
ID
M
Map Boga Adiperkasa Tbk PT
IDX:MAPB
Average P/E: 1 051.8
Negative Multiple: -20.5
N/A N/A
US
McDonald's Corp
NYSE:MCD
26.3
8%
3.3
JP
DD Holdings Co Ltd
TSE:3073
7 886.9
12%
657.2
US
Starbucks Corp
NASDAQ:SBUX
52.1
31%
1.7
UK
Compass Group PLC
LSE:CPG
21.5
18%
1.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
32.6
8%
4.1
US
Yum! Brands Inc
NYSE:YUM
29.4
12%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
34.5
12%
2.9
IN
Eternal Ltd
NSE:ETERNAL
1 363.6
102%
13.4
US
Darden Restaurants Inc
NYSE:DRI
19.5
12%
1.6
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
M
Map Boga Adiperkasa Tbk PT
IDX:MAPB
Average EV/EBITDA: 481.1
Negative Multiple: -25.5
N/A N/A
US
McDonald's Corp
NYSE:MCD
18.1
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
20.1
13%
1.5
UK
Compass Group PLC
LSE:CPG
11.9
17%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
21.1
8%
2.6
US
Yum! Brands Inc
NYSE:YUM
19
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.4
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
425.2
117%
3.6
US
Darden Restaurants Inc
NYSE:DRI
12.1
8%
1.5
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
M
Map Boga Adiperkasa Tbk PT
IDX:MAPB
Average EV/EBIT: 612.3
Negative Multiple: -25.5
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.3
7%
3
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
30.1
18%
1.7
UK
Compass Group PLC
LSE:CPG
15.4
15%
1
US
Chipotle Mexican Grill Inc
NYSE:CMG
25
7%
3.6
US
Yum! Brands Inc
NYSE:YUM
20.4
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.4
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -393.1 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
16.6
9%
1.8
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A