M
Map Boga Adiperkasa Tbk PT
IDX:MAPB
Map Boga Adiperkasa Tbk PT
IDX:MAPB
Price:
1 570
IDR
-2.79%
Market Closed
Market Cap:
Rp3.7T
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
MAPB Alert
Map Boga Adiperkasa Tbk PT
1570
-45 (-2.79%)
| 52 Week Range |
1 015
1 990
|
| Price Target |
|
We'll email you a reminder when the closing price reaches IDR.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Map Boga Adiperkasa Tbk PT
Map Boga Adiperkasa Tbk PT
Income Statement
Map Boga Adiperkasa Tbk PT
Map Boga Adiperkasa Tbk PT
Currency: IDR
| Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Revenue |
2 047 988
N/A
|
2 206 464
+8%
|
2 370 695
+7%
|
2 445 850
+3%
|
2 576 852
+5%
|
2 678 636
+4%
|
2 809 154
+5%
|
2 928 993
+4%
|
3 094 880
+6%
|
3 073 555
-1%
|
2 620 133
-15%
|
2 327 971
-11%
|
2 044 306
-12%
|
1 918 104
-6%
|
2 260 519
+18%
|
2 239 092
-1%
|
2 431 383
+9%
|
2 589 356
+6%
|
2 812 580
+9%
|
3 237 299
+15%
|
3 437 108
+6%
|
3 684 327
+7%
|
3 879 107
+5%
|
4 050 934
+4%
|
3 999 453
-1%
|
3 830 255
-4%
|
3 625 963
-5%
|
3 348 912
-8%
|
3 228 133
-4%
|
3 160 114
-2%
|
3 122 959
-1%
|
3 161 177
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(569 756)
|
(627 944)
|
(671 832)
|
(701 659)
|
(736 753)
|
(788 190)
|
(815 521)
|
(838 276)
|
(877 015)
|
(866 649)
|
(764 561)
|
(720 446)
|
(668 689)
|
(653 617)
|
(760 568)
|
(749 827)
|
(791 644)
|
(826 898)
|
(886 916)
|
(1 010 294)
|
(1 084 937)
|
(1 172 637)
|
(1 235 964)
|
(1 267 105)
|
(1 239 058)
|
(1 172 839)
|
(1 104 044)
|
(1 025 149)
|
(976 466)
|
(956 486)
|
(943 405)
|
(959 356)
|
|
| Gross Profit |
1 478 232
N/A
|
1 578 520
+7%
|
1 698 863
+8%
|
1 744 191
+3%
|
1 840 099
+5%
|
1 890 446
+3%
|
1 993 633
+5%
|
2 090 717
+5%
|
2 217 865
+6%
|
2 206 906
0%
|
1 855 572
-16%
|
1 607 525
-13%
|
1 375 617
-14%
|
1 264 487
-8%
|
1 499 951
+19%
|
1 489 265
-1%
|
1 639 739
+10%
|
1 762 458
+7%
|
1 925 664
+9%
|
2 227 005
+16%
|
2 352 171
+6%
|
2 511 690
+7%
|
2 643 143
+5%
|
2 783 829
+5%
|
2 760 395
-1%
|
2 657 416
-4%
|
2 521 919
-5%
|
2 323 763
-8%
|
2 251 667
-3%
|
2 203 628
-2%
|
2 179 554
-1%
|
2 201 821
+1%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 313 889)
|
(1 405 373)
|
(1 506 468)
|
(1 564 182)
|
(1 680 092)
|
(1 743 297)
|
(1 845 237)
|
(1 925 666)
|
(2 002 700)
|
(2 014 561)
|
(1 839 617)
|
(1 682 779)
|
(1 536 847)
|
(1 472 036)
|
(1 566 015)
|
(1 576 786)
|
(1 614 258)
|
(1 655 162)
|
(1 780 752)
|
(1 973 876)
|
(2 133 327)
|
(2 315 646)
|
(2 442 455)
|
(2 542 336)
|
(2 589 022)
|
(2 543 871)
|
(2 488 488)
|
(2 414 929)
|
(2 346 537)
|
(2 334 484)
|
(2 323 968)
|
(2 338 193)
|
|
| Selling, General & Administrative |
(1 169 186)
|
(1 251 806)
|
(1 341 914)
|
(1 392 384)
|
(1 486 375)
|
(1 548 753)
|
(1 631 762)
|
(1 699 385)
|
(1 760 641)
|
(1 682 592)
|
(1 429 233)
|
(1 191 072)
|
(973 918)
|
(917 008)
|
(1 001 490)
|
(1 041 580)
|
(1 092 749)
|
(1 142 522)
|
(1 282 695)
|
(1 470 827)
|
(1 622 905)
|
(1 794 391)
|
(1 897 644)
|
(1 981 237)
|
(2 009 614)
|
(1 946 606)
|
(1 887 627)
|
(1 817 491)
|
(1 755 790)
|
(1 756 577)
|
(1 751 986)
|
(1 767 873)
|
|
| Depreciation & Amortization |
(129 157)
|
(144 773)
|
(161 026)
|
(166 782)
|
(178 004)
|
(187 198)
|
(196 736)
|
(207 310)
|
(219 353)
|
(308 169)
|
(390 443)
|
(470 041)
|
(538 315)
|
(521 151)
|
(518 967)
|
(509 100)
|
(504 561)
|
(500 316)
|
(485 444)
|
(484 240)
|
(492 824)
|
(503 087)
|
(526 147)
|
(541 923)
|
(559 831)
|
(577 190)
|
(580 462)
|
(576 821)
|
(567 735)
|
(556 078)
|
(550 063)
|
(548 390)
|
|
| Other Operating Expenses |
(15 546)
|
(8 794)
|
(3 528)
|
(5 016)
|
(15 713)
|
(7 346)
|
(16 739)
|
(18 971)
|
(22 706)
|
(23 800)
|
(19 941)
|
(21 666)
|
(24 614)
|
(33 877)
|
(45 558)
|
(26 106)
|
(16 948)
|
(12 324)
|
(12 613)
|
(18 809)
|
(17 598)
|
(18 168)
|
(18 664)
|
(19 176)
|
(19 577)
|
(20 075)
|
(20 399)
|
(20 617)
|
(23 012)
|
(21 829)
|
(21 919)
|
(21 930)
|
|
| Operating Income |
164 343
N/A
|
173 147
+5%
|
192 395
+11%
|
180 009
-6%
|
160 007
-11%
|
147 149
-8%
|
148 396
+1%
|
165 051
+11%
|
215 165
+30%
|
192 345
-11%
|
15 955
-92%
|
(75 254)
N/A
|
(161 230)
-114%
|
(207 549)
-29%
|
(66 064)
+68%
|
(87 521)
-32%
|
25 481
N/A
|
107 296
+321%
|
144 912
+35%
|
253 129
+75%
|
218 844
-14%
|
196 044
-10%
|
200 688
+2%
|
241 493
+20%
|
171 373
-29%
|
113 545
-34%
|
33 431
-71%
|
(91 166)
N/A
|
(94 870)
-4%
|
(130 856)
-38%
|
(144 414)
-10%
|
(136 372)
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
(11 941)
|
(629)
|
7 500
|
4 678
|
6 638
|
10 539
|
16 896
|
18 668
|
21 046
|
(13 993)
|
(8 769)
|
(25 492)
|
(39 247)
|
(10 669)
|
(20 527)
|
(26 758)
|
(34 538)
|
(30 490)
|
(30 910)
|
(33 840)
|
(34 588)
|
(30 675)
|
(32 767)
|
(34 235)
|
(22 444)
|
(30 205)
|
(30 058)
|
(11 427)
|
(34 990)
|
(35 214)
|
(21 678)
|
(42 192)
|
|
| Non-Reccuring Items |
(2 067)
|
(1 977)
|
(3 627)
|
(4 330)
|
(6 447)
|
(8 390)
|
(8 497)
|
(8 112)
|
(5 317)
|
(3 801)
|
(2 428)
|
(2 829)
|
(4 310)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
522
|
554
|
370
|
(5 136)
|
(5 553)
|
(7 308)
|
(7 684)
|
(3 870)
|
(7 890)
|
(4 324)
|
(4 252)
|
(7 125)
|
(4 044)
|
(6 047)
|
(8 866)
|
(27 915)
|
(30 891)
|
(28 804)
|
(23 850)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 418
|
5 989
|
8 951
|
7 031
|
3 608
|
5 118
|
4 322
|
5 358
|
3 919
|
3 786
|
3 904
|
2 580
|
4 139
|
779
|
(9 194)
|
(25 140)
|
(25 033)
|
(22 736)
|
(13 087)
|
|
| Pre-Tax Income |
150 335
N/A
|
170 541
+13%
|
196 268
+15%
|
180 357
-8%
|
160 198
-11%
|
149 298
-7%
|
156 795
+5%
|
175 607
+12%
|
230 894
+31%
|
174 551
-24%
|
4 758
-97%
|
(103 575)
N/A
|
(204 787)
-98%
|
(211 278)
-3%
|
(80 048)
+62%
|
(104 958)
-31%
|
(7 162)
+93%
|
74 861
N/A
|
111 812
+49%
|
215 927
+93%
|
185 744
-14%
|
161 398
-13%
|
167 383
+4%
|
206 910
+24%
|
144 384
-30%
|
83 435
-42%
|
(1 895)
N/A
|
(120 653)
-6 267%
|
(182 915)
-52%
|
(221 994)
-21%
|
(217 632)
+2%
|
(215 501)
+1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
(44 373)
|
(47 591)
|
(51 436)
|
(48 210)
|
(49 510)
|
(46 019)
|
(47 807)
|
(56 569)
|
(65 168)
|
(49 139)
|
(11 585)
|
15 819
|
39 988
|
39 074
|
9 934
|
14 507
|
(6 297)
|
(20 337)
|
(25 355)
|
(44 998)
|
(50 326)
|
(36 228)
|
(39 183)
|
(46 088)
|
(39 735)
|
(21 517)
|
(1 792)
|
24 825
|
36 767
|
44 710
|
41 394
|
39 794
|
|
| Income from Continuing Operations |
105 962
|
122 950
|
144 832
|
132 147
|
110 688
|
103 279
|
108 988
|
119 038
|
165 726
|
125 412
|
(6 827)
|
(87 756)
|
(164 799)
|
(172 204)
|
(70 114)
|
(90 451)
|
(13 459)
|
54 524
|
86 457
|
170 929
|
135 418
|
125 170
|
128 200
|
160 822
|
104 649
|
61 918
|
(3 687)
|
(95 828)
|
(146 148)
|
(177 284)
|
(176 238)
|
(175 707)
|
|
| Income to Minority Interest |
(2)
|
1
|
0
|
1
|
(1)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
105 960
N/A
|
122 951
+16%
|
144 830
+18%
|
132 147
-9%
|
110 687
-16%
|
103 278
-7%
|
108 987
+6%
|
119 037
+9%
|
165 725
+39%
|
125 411
-24%
|
(6 828)
N/A
|
(87 756)
-1 185%
|
(164 797)
-88%
|
(172 202)
-4%
|
(70 112)
+59%
|
(90 449)
-29%
|
(13 459)
+85%
|
54 524
N/A
|
86 457
+59%
|
170 929
+98%
|
135 418
-21%
|
125 170
-8%
|
128 200
+2%
|
160 822
+25%
|
104 649
-35%
|
61 918
-41%
|
(3 687)
N/A
|
(95 828)
-2 499%
|
(146 148)
-53%
|
(177 284)
-21%
|
(176 238)
+1%
|
(175 707)
+0%
|
|
| EPS (Diluted) |
48.81
N/A
|
56.63
+16%
|
66.71
+18%
|
60.87
-9%
|
50.99
-16%
|
47.57
-7%
|
50.2
+6%
|
54.83
+9%
|
76.34
+39%
|
57.77
-24%
|
-3.15
N/A
|
-40.42
-1 183%
|
-75.91
-88%
|
-79.32
-4%
|
-32.3
+59%
|
-41.66
-29%
|
-6.2
+85%
|
25.12
N/A
|
39.83
+59%
|
78.74
+98%
|
62.38
-21%
|
57.66
-8%
|
59.05
+2%
|
69.45
+18%
|
46.28
-33%
|
25.92
-44%
|
-1.54
N/A
|
-40.13
-2 506%
|
-61.2
-53%
|
-74.24
-21%
|
-73.8
+1%
|
-73.58
+0%
|
|
Switch to:
Switch to:
See Also
Discover More
