Modern Internasional Tbk PT banner

Modern Internasional Tbk PT
IDX:MDRN

Watchlist Manager
Modern Internasional Tbk PT Logo
Modern Internasional Tbk PT
IDX:MDRN
Watchlist
Price: 56 IDR 7.69%
Market Cap: Rp427.4B

Relative Value

The Relative Value of one MDRN stock under the Base Case scenario is 36.21 IDR. Compared to the current market price of 56 IDR, Modern Internasional Tbk PT is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDRN Relative Value
Base Case
36.21 IDR
Overvaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

MDRN Competitors Multiples
Modern Internasional Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Modern Internasional Tbk PT
IDX:MDRN
427.4B IDR 11.6 18 15.5 15.5
JP
Daiwa Tsushin Co Ltd
TSE:7116
2.7T JPY 0.6 17.3 9.7 11
US
CDW Corp
NASDAQ:CDW
15.7B USD 0.7 14.7 10 11.8
ZA
Datatec Ltd
JSE:DTC
15.7B ZAR 0.3 11.8 2.9 2.9
US
TD Synnex Corp
NYSE:SNX
13.1B USD 0.2 16 7.8 10
CN
Unisplendour Corp Ltd
SZSE:000938
75.3B CNY 0.8 54 25.9 25.9
TW
WT Microelectronics Co Ltd
TWSE:3036
300.5B TWD 0.3 22.6 14.8 16
US
Arrow Electronics Inc
NYSE:ARW
7.5B USD 0.2 13.1 9.5 10.9
US
Avnet Inc
NASDAQ:AVT
5.1B USD 0.2 24.4 11.1 12.4
TW
WPG Holdings Ltd
TWSE:3702
160.9B TWD 0.2 16.6 13.6 14.4
JP
Canon Marketing Japan Inc
TSE:8060
752.6B JPY 1.1 19 8.3 10.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett