MNC Digital Entertainment Tbk PT
IDX:MSIN

Watchlist Manager
MNC Digital Entertainment Tbk PT Logo
MNC Digital Entertainment Tbk PT
IDX:MSIN
Watchlist
Price: 820 IDR -1.8% Market Closed
Market Cap: Rp49.8T

P/OCF

114.9
Current
77%
More Expensive
vs 3-y average of 64.8

Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.

P/OCF
114.9
=
Market Cap
Rp58.2T
/
Operating Cash Flow
Rp433.2B

Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.

P/OCF
114.9
=
Market Cap
Rp58.2T
/
Operating Cash Flow
Rp433.2B

Valuation Scenarios

MNC Digital Entertainment Tbk PT is trading above its 3-year average

If P/OCF returns to its 3-Year Average (64.8), the stock would be worth Rp462.58 (44% downside from current price).

Statistics
Positive Scenarios
0/4
Maximum Downside
-93%
Maximum Upside
No Upside Scenarios
Average Downside
71%
Scenario P/OCF Value Implied Price Upside/Downside
Current Multiple 114.9 Rp820
0%
3-Year Average 64.8 Rp462.58
-44%
5-Year Average 49.3 Rp351.94
-57%
Industry Average 11.4 Rp81.14
-90%
Country Average 7.9 Rp56.67
-93%

Forward P/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward P/OCF

Peer Comparison

All Multiples
P/OCF
P/E
All Countries
Close
Market Cap P/OCF P/E
ID
MNC Digital Entertainment Tbk PT
IDX:MSIN
49.8T IDR 114.9 51
US
Netflix Inc
NASDAQ:NFLX
389.2B USD 30.8 29.1
US
Walt Disney Co
NYSE:DIS
185B USD 11.8 15.1
LU
Spotify Technology SA
NYSE:SPOT
106.6B USD 30.8 40.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
67.1B USD 15.5 92.3
NL
Universal Music Group NV
AEX:UMG
36.6B EUR 21 23.9
US
TKO Group Holdings Inc
NYSE:TKO
36.2B USD 35 158.1
US
Live Nation Entertainment Inc
NYSE:LYV
36.9B USD 26.3 -668.8
US
Roku Inc
NASDAQ:ROKU
17B USD 35.3 193.2
FR
Bollore SE
PAR:BOL
14.8B EUR 44.8 42.6
US
Warner Music Group Corp
NASDAQ:WMG
15.1B USD 19.7 50.5

Market Distribution

Higher than 91% of companies in Indonesia
Percentile
91th
Based on 733 companies
91th percentile
114.9
Low
0 — 5.1
Typical Range
5.1 — 16.8
High
16.8 —
Distribution Statistics
Indonesia
Min 0
30th Percentile 5.1
Median 7.9
70th Percentile 16.8
Max 294 565.7

MNC Digital Entertainment Tbk PT
Glance View

Market Cap
49.8T IDR
Industry
Media

MNC Digital Entertainment Tbk PT, a dynamic player in Indonesia's digital sphere, orchestrates a comprehensive universe of content and digital platforms that capture the attention of millions. As a subsidiary of MNC Group, one of Indonesia’s largest media conglomerates, the company thrives at the intersection of media and technology. With an expansive portfolio that includes digital TV, streaming services, and content production, MNC Digital taps into the evolving consumer landscape driven by digital consumption. By leveraging its rich repository of local and international content, the company effectively caters to diverse audience preferences across Indonesia's sprawling archipelago. This strategic approach allows MNC Digital to maintain a competitive edge in an industry characterized by rapid technological advancements and shifting consumer expectations. At the heart of MNC Digital Entertainment’s business model lies a dual revenue stream strategy. Advertising represents a significant portion, with the company capitalizing on its extensive reach and viewer engagement to attract both domestic and international advertisers. The proliferation of connected devices and the rise of programmatic advertising have only amplified these opportunities. Additionally, the company augments its revenue through subscription services, providing premium content that garners recurring income. MNC Digital also forges partnerships and licensing deals, expanding its footprint and extracting value from its content library. This multifaceted approach not only ensures a steady inflow of revenue but also positions the company to adeptly navigate the ever-evolving digital media landscape of Southeast Asia.

MSIN Intrinsic Value
121.13 IDR
Overvaluation 85%
Intrinsic Value
Price Rp820
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett