W

Wahana Inti Makmur Tbk PT
IDX:NASI

Watchlist Manager
Wahana Inti Makmur Tbk PT
IDX:NASI
Watchlist
Price: 149 IDR -3.25% Market Closed
Market Cap: Rp120.3B

Multiples-Based Value

The Multiples-Based Value for Wahana Inti Makmur Tbk PT (NASI) under the Base Case is hidden IDR. Compared with the current market price of 149 IDR, the stock appears hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NASI Multiples-Based Value
LOCKED
Unlock
Worst Case
Base Case
Best Case

Multiples Across Competitors

NASI Competitors Multiples
Wahana Inti Makmur Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Wahana Inti Makmur Tbk PT
IDX:NASI
120.3B IDR 1.8 -38.5 -115.2 -115.2
US
GE Vernova LLC
NYSE:GEV
220.3B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
97.2B ZAR 5.6 10.4 14.2 14.2
US
Fintech Ecosystem Development Corp
NASDAQ:FEXD
64.8B USD 0 36 637.9 -17 156 -17 156
CH
Galderma Group AG
SIX:GALD
35.1B CHF 0 0 0 0
US
Inspire Veterinary Partners Inc
NASDAQ:IVP
35.7B USD 2 292.9 -2 987.7 -4 614.9 -3 979.7
US
CoreWeave Inc
NASDAQ:CRWV
34.7B USD 0 0 0 0
US
Coupang Inc
F:788
29B EUR 1 162.2 29.3 61.4
US
Symbotic Inc
NASDAQ:SYM
28.5B USD 13 -2 871.4 -3 772.1 -606.1
P/S Multiple
Revenue Growth P/S to Growth
ID
W
Wahana Inti Makmur Tbk PT
IDX:NASI
Average P/S: 444.3
1.8
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
14%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
5.6
N/A N/A
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
15%
N/A
US
I
Inspire Veterinary Partners Inc
NASDAQ:IVP
2 292.9
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
88%
N/A
US
Coupang Inc
F:788
1
12%
0.1
US
Symbotic Inc
NASDAQ:SYM
13
26%
0.5
P/E Multiple
Earnings Growth PEG
ID
W
Wahana Inti Makmur Tbk PT
IDX:NASI
Average P/E: 10 207.8
Negative Multiple: -38.5
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.4
N/A N/A
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
36 637.9
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
44%
N/A
US
I
Inspire Veterinary Partners Inc
NASDAQ:IVP
Negative Multiple: -2 987.7 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
162.2
105%
1.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 871.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
W
Wahana Inti Makmur Tbk PT
IDX:NASI
Average EV/EBITDA: 1 153.6
Negative Multiple: -115.2
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
72%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.2
N/A N/A
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
Negative Multiple: -17 156 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
25%
N/A
US
I
Inspire Veterinary Partners Inc
NASDAQ:IVP
Negative Multiple: -4 614.9 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
107%
N/A
US
Coupang Inc
F:788
29.3
55%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 772.1 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
W
Wahana Inti Makmur Tbk PT
IDX:NASI
Average EV/EBIT: 1 204.3
Negative Multiple: -115.2
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.2
N/A N/A
US
F
Fintech Ecosystem Development Corp
NASDAQ:FEXD
Negative Multiple: -17 156 N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
37%
N/A
US
I
Inspire Veterinary Partners Inc
NASDAQ:IVP
Negative Multiple: -3 979.7 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
61.4
75%
0.8
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -606.1 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett