Pabrik Kertas Tjiwi Kimia Tbk PT
IDX:TKIM
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (30.4), the stock would be worth Rp-255.56 (103% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -1 012.8 | Rp8 525 |
0%
|
| 3-Year Average | 30.4 | Rp-255.56 |
-103%
|
| 5-Year Average | 30.3 | Rp-255.32 |
-103%
|
| Industry Average | 4.3 | Rp-36.35 |
-100%
|
| Country Average | 12.6 | Rp-106.3 |
-101%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
|
Pabrik Kertas Tjiwi Kimia Tbk PT
IDX:TKIM
|
26.5T IDR | -1 012.8 | 5.6 | |
| FI |
|
UPM-Kymmene Oyj
OMXH:UPM
|
13.1B EUR | 18.6 | 28 | |
| BR |
|
Suzano SA
BOVESPA:SUZB3
|
55.4B BRL | 36 | 4.1 | |
| ZA |
S
|
Sappi Ltd
JSE:SAP
|
9.6B ZAR | -2.3 | -2.1 | |
| FI |
S
|
Stora Enso Oyj
OMXH:STERV
|
7.4B EUR | -4.7 | 10.6 | |
| CN |
|
Shandong Sun Paper Co Ltd
SZSE:002078
|
42.2B CNY | 47.4 | 13 | |
| JP |
|
Oji Holdings Corp
TSE:3861
|
834.3B JPY | -24.5 | 31 | |
| SE |
|
Holmen AB
STO:HOLM B
|
48.2B SEK | 13.5 | 17.7 | |
| UK |
|
Mondi PLC
LSE:MNDI
|
3.3B GBP | 4.1 | 23.3 | |
| HK |
|
Nine Dragons Paper (Holdings) Ltd
HKEX:2689
|
30.3B HKD | -4 | 8.2 | |
| CN |
|
Guangxi Yuegui Guangye Holdings Co Ltd
SZSE:000833
|
23.1B CNY | -61.4 | 48.2 |
Market Distribution
| Min | 0.7 |
| 30th Percentile | 8.6 |
| Median | 12.6 |
| 70th Percentile | 24 |
| Max | 1 806 198.3 |
Other Multiples
Pabrik Kertas Tjiwi Kimia Tbk PT
Glance View
Pabrik Kertas Tjiwi Kimia Tbk PT, commonly known as Tjiwi Kimia, stands as a notable entity within the sphere of paper manufacturing in Indonesia. Nestled in the heart of Mojokerto, East Java, the company's sprawling industrial complex is more than just a production facility; it is a testament to Indonesia’s growing industrial capability and export potential. Initially founded in 1972, Tjiwi Kimia started with the humble production of caustic soda, but it has since expanded into a major player in producing fine printing and writing paper. Its broad product portfolio, spanning stationery and paper-based school supplies, caters not only to domestic demand but also finds its way into international markets, thereby creating an impressive supply chain that boosts Indonesia’s economic landscape. The company's operations are finely tuned, with efficiency as their north star. Tjiwi Kimia integrates modern technology and sustainable practices in its manufacturing processes, which helps it stay competitive in a challenging industry marked by fluctuating raw material costs and environmental regulations. By leveraging an extensive distribution network and emphasizing quality, Tjiwi Kimia transforms raw wood pulp into a wide array of paper products, making profitability not only through sales volume but also by enhancing value-added paper solutions. A significant portion of their revenue is derived from exports, reflecting their strategic orientation to harness global market opportunities. Through its blending of innovation with a keen eye on sustainability, Tjiwi Kimia illustrates how longstanding industrial enterprises can adapt and flourish in a modern economic environment.
