T

Triwira Insanlestari Tbk PT
IDX:TRIL

Watchlist Manager
Triwira Insanlestari Tbk PT
IDX:TRIL
Watchlist
Price: 50 IDR
Market Cap: Rp60B

Relative Value

There is not enough data to reliably calculate the relative value of TRIL.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRIL Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

TRIL Competitors Multiples
Triwira Insanlestari Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Triwira Insanlestari Tbk PT
IDX:TRIL
60B IDR 2.3 -18.2 -47.8 -47.8
JP
Mitsubishi Corp
TSE:8058
19.3T JPY 1.1 26.5 28 52.7
JP
Mitsui & Co Ltd
TSE:8031
17T JPY 1.2 19.8 24.5 40.1
JP
Itochu Corp
TSE:8001
16.5T JPY 1.1 17.8 16.9 27.8
JP
Marubeni Corp
TSE:8002
9T JPY 1.1 17.6 21.7 38.3
US
Fastenal Co
NASDAQ:FAST
53.5B USD 6.5 42.5 29.1 32.2
US
WW Grainger Inc
XMUN:GWW
45.3B EUR 3 31 19.9 21.9
US
W W Grainger Inc
NYSE:GWW
52.7B USD 2.9 30.8 19.8 21.8
US
United Rentals Inc
NYSE:URI
49.3B USD 3.1 19.7 8.7 15.5
US
Ferguson Enterprises Inc
NYSE:FERG
45.3B USD 1.4 22.6 15 17
JP
Toyota Tsusho Corp
TSE:8015
6.9T JPY 0.6 18.6 10.3 13.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
T
Triwira Insanlestari Tbk PT
IDX:TRIL
Average EV/EBITDA: 19.4
Negative Multiple: -47.8
N/A N/A
JP
Mitsubishi Corp
TSE:8058
28
4%
7
JP
Mitsui & Co Ltd
TSE:8031
24.5
7%
3.5
JP
Itochu Corp
TSE:8001
16.9
5%
3.4
JP
Marubeni Corp
TSE:8002
21.7
2%
10.8
US
Fastenal Co
NASDAQ:FAST
29.1
10%
2.9
US
W
WW Grainger Inc
XMUN:GWW
19.9
11%
1.8
US
W W Grainger Inc
NYSE:GWW
19.8
11%
1.8
US
United Rentals Inc
NYSE:URI
8.7
9%
1
US
Ferguson Enterprises Inc
NYSE:FERG
15
8%
1.9
JP
T
Toyota Tsusho Corp
TSE:8015
10.3
4%
2.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
T
Triwira Insanlestari Tbk PT
IDX:TRIL
Average EV/EBIT: 28.1
Negative Multiple: -47.8
N/A N/A
JP
Mitsubishi Corp
TSE:8058
52.7
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
40.1
N/A N/A
JP
Itochu Corp
TSE:8001
27.8
N/A N/A
JP
Marubeni Corp
TSE:8002
38.3
N/A N/A
US
Fastenal Co
NASDAQ:FAST
32.2
10%
3.2
US
W
WW Grainger Inc
XMUN:GWW
21.9
11%
2
US
W W Grainger Inc
NYSE:GWW
21.8
11%
2
US
United Rentals Inc
NYSE:URI
15.5
10%
1.5
US
Ferguson Enterprises Inc
NYSE:FERG
17
7%
2.4
JP
T
Toyota Tsusho Corp
TSE:8015
13.6
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett