T

Triwira Insanlestari Tbk PT
IDX:TRIL

Watchlist Manager
Triwira Insanlestari Tbk PT
IDX:TRIL
Watchlist
Price: 50 IDR
Market Cap: 60B IDR

Relative Value

There is not enough data to reliably calculate the relative value of TRIL.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TRIL Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

TRIL Competitors Multiples
Triwira Insanlestari Tbk PT Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Triwira Insanlestari Tbk PT
IDX:TRIL
60B IDR 2.3 -18.2 -47.8 -47.8
JP
Itochu Corp
TSE:8001
16T JPY 1.1 17 16.2 26.7
JP
Mitsubishi Corp
TSE:8058
15.4T JPY 0.9 22.1 26.6 56.8
JP
Mitsui & Co Ltd
TSE:8031
14.8T JPY 1 16.2 22.6 38.5
US
United Rentals Inc
NYSE:URI
61B USD 3.8 24.1 10.3 18.2
JP
Marubeni Corp
TSE:8002
8.4T JPY 1 14.8 17.1 26.9
US
Fastenal Co
NASDAQ:FAST
51.4B USD 6.4 41.9 28.5 31.7
US
W W Grainger Inc
NYSE:GWW
50.8B USD 2.9 29.4 19.2 21.1
US
WW Grainger Inc
XMUN:GWW
42.9B EUR 2.8 28.9 22.2 24.4
US
Ferguson Enterprises Inc
NYSE:FERG
49.3B USD 1.6 25.2 17.1 19.5
JP
Sumitomo Corp
TSE:8053
7.6T JPY 1 12.4 15.8 24.9
P/E Multiple
Earnings Growth PEG
ID
T
Triwira Insanlestari Tbk PT
IDX:TRIL
Average P/E: 23.2
Negative Multiple: -18.2
N/A N/A
JP
Itochu Corp
TSE:8001
17
9%
1.9
JP
Mitsubishi Corp
TSE:8058
22.1
3%
7.4
JP
Mitsui & Co Ltd
TSE:8031
16.2
2%
8.1
US
United Rentals Inc
NYSE:URI
24.1
10%
2.4
JP
Marubeni Corp
TSE:8002
14.8
7%
2.1
US
Fastenal Co
NASDAQ:FAST
41.9
11%
3.8
US
W W Grainger Inc
NYSE:GWW
29.4
7%
4.2
US
W
WW Grainger Inc
XMUN:GWW
28.9
8%
3.6
US
Ferguson Enterprises Inc
NYSE:FERG
25.2
12%
2.1
JP
Sumitomo Corp
TSE:8053
12.4
6%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ID
T
Triwira Insanlestari Tbk PT
IDX:TRIL
Average EV/EBITDA: 19.6
Negative Multiple: -47.8
N/A N/A
JP
Itochu Corp
TSE:8001
16.2
5%
3.2
JP
Mitsubishi Corp
TSE:8058
26.6
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
22.6
4%
5.6
US
United Rentals Inc
NYSE:URI
10.3
7%
1.5
JP
Marubeni Corp
TSE:8002
17.1
0%
N/A
US
Fastenal Co
NASDAQ:FAST
28.5
10%
2.9
US
W W Grainger Inc
NYSE:GWW
19.2
6%
3.2
US
W
WW Grainger Inc
XMUN:GWW
22.2
6%
3.7
US
Ferguson Enterprises Inc
NYSE:FERG
17.1
8%
2.1
JP
Sumitomo Corp
TSE:8053
15.8
8%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ID
T
Triwira Insanlestari Tbk PT
IDX:TRIL
Average EV/EBIT: 28.9
Negative Multiple: -47.8
N/A N/A
JP
Itochu Corp
TSE:8001
26.7
N/A N/A
JP
Mitsubishi Corp
TSE:8058
56.8
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
38.5
N/A N/A
US
United Rentals Inc
NYSE:URI
18.2
6%
3
JP
Marubeni Corp
TSE:8002
26.9
N/A N/A
US
Fastenal Co
NASDAQ:FAST
31.7
11%
2.9
US
W W Grainger Inc
NYSE:GWW
21.1
6%
3.5
US
W
WW Grainger Inc
XMUN:GWW
24.4
6%
4.1
US
Ferguson Enterprises Inc
NYSE:FERG
19.5
10%
2
JP
Sumitomo Corp
TSE:8053
24.9
N/A N/A