Triwira Insanlestari Tbk PT
IDX:TRIL
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (23.6), the stock would be worth Rp50 (0% downside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 23.6 | Rp50 |
0%
|
| 3-Year Average | 23.6 | Rp50 |
0%
|
| 5-Year Average | 23.6 | Rp50 |
0%
|
| Industry Average | 0 | Rp0 |
-100%
|
| Country Average | 9.6 | Rp20.26 |
-59%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| ID |
T
|
Triwira Insanlestari Tbk PT
IDX:TRIL
|
60B IDR | 23.6 | -18.2 | |
| JP |
|
Mitsubishi Corp
TSE:8058
|
18.5T JPY | 36.9 | 25.3 | |
| JP |
|
Mitsui & Co Ltd
TSE:8031
|
16.8T JPY | -52.9 | 19.6 | |
| JP |
|
Itochu Corp
TSE:8001
|
15.4T JPY | 25 | 16.6 | |
| JP |
|
Marubeni Corp
TSE:8002
|
10T JPY | 28.1 | 19.6 | |
| US |
|
United Rentals Inc
NYSE:URI
|
59.7B USD | 108.7 | 23.9 | |
| US |
W
|
WW Grainger Inc
XMUN:GWW
|
46.8B EUR | 42.4 | 32 | |
| US |
|
W W Grainger Inc
NYSE:GWW
|
54.3B USD | 42.3 | 32.1 | |
| US |
|
Fastenal Co
NASDAQ:FAST
|
50.2B USD | 43.8 | 39.3 | |
| US |
|
Ferguson Enterprises Inc
NYSE:FERG
|
50B USD | 79 | 63.6 | |
| JP |
|
Sumitomo Corp
TSE:8053
|
7T JPY | 17.9 | 12.6 |
Market Distribution
| Min | 0 |
| 30th Percentile | 5.7 |
| Median | 9.6 |
| 70th Percentile | 18 |
| Max | 1 364 898.3 |
Other Multiples
Triwira Insanlestari Tbk PT
Glance View
PT Triwira Insanlestari Tbk engages in the distribution and supply of safety equipment, technical automotive equipment, machinery and technical hardware. The company is headquartered in Jakarta Pusat, Dki Jakarta. The company went IPO on 2008-01-28. The firm's business activities are in the fields of coal terminals, buying, selling, stacking and processing, and transporting coal. The Company’s segments include Security Equipment, Machinery, Hoist and Levers, and Commodities and Wood Products.
