Wir Asia Tbk PT
IDX:WIRG

Watchlist Manager
Wir Asia Tbk PT Logo
Wir Asia Tbk PT
IDX:WIRG
Watchlist
Price: 88 IDR -3.3% Market Closed
Market Cap: 1.1T IDR

Relative Value

The Relative Value of one WIRG stock under the Base Case scenario is 210 900.44 IDR. Compared to the current market price of 88 IDR, Wir Asia Tbk PT is Undervalued by 100%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WIRG Relative Value
Base Case
210 900.44 IDR
Undervaluation 100%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
88
Median 3Y
0.7
Median 5Y
0.6
Industry
2.4
Forward
0.2
vs History
72
vs Industry
43
Median 3Y
25
Median 5Y
22.5
Industry
22.6
Forward
6.2
vs History
27
vs Industry
56
Median 3Y
7.2
Median 5Y
7.2
Industry
17
vs History
vs Industry
48
Median 3Y
-36.3
Median 5Y
-36.1
Industry
21.5
vs History
85
vs Industry
66
Median 3Y
2
Median 5Y
2
Industry
2.9
vs History
75
vs Industry
83
Median 3Y
0.6
Median 5Y
0.6
Industry
2.4
Forward
0.2
vs History
62
vs Industry
57
Median 3Y
5.6
Median 5Y
5.4
Industry
4.9
vs History
72
vs Industry
43
Median 3Y
14.7
Median 5Y
14.3
Industry
12.6
Forward
2.1
vs History
72
vs Industry
44
Median 3Y
14.7
Median 5Y
14.3
Industry
16.2
Forward
0
vs History
27
vs Industry
54
Median 3Y
6.9
Median 5Y
6.8
Industry
15.5
vs History
vs Industry
48
Median 3Y
-11.1
Median 5Y
-10.9
Industry
18.8
vs History
85
vs Industry
69
Median 3Y
1.5
Median 5Y
1.5
Industry
2.4

Multiples Across Competitors

WIRG Competitors Multiples
Wir Asia Tbk PT Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ID
Wir Asia Tbk PT
IDX:WIRG
1.1T IDR 0.4 14.2 9.9 9.9
US
International Business Machines Corp
NYSE:IBM
263.2B USD 4.2 48.1 18.9 32.3
IE
Accenture PLC
NYSE:ACN
198.5B USD 3 25.9 15.5 18.8
IN
Tata Consultancy Services Ltd
NSE:TCS
12.6T INR 5 26.1 18.2 19.8
IN
Infosys Ltd
NSE:INFY
6.7T INR 4.1 25.2 16.3 18.6
IN
HCL Technologies Ltd
NSE:HCLTECH
4.7T INR 4 26.9 17.4 20.7
JP
Fujitsu Ltd
TSE:6702
6.2T JPY 1.7 28 14.1 22.7
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39.5B USD 2 16.7 10.5 12.3
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.3 10 21.2
JP
NTT Data Group Corp
DUS:NT5
33.4B EUR 1.2 39.1 9.9 21.1
JP
NEC Corp
TSE:6701
5.4T JPY 1.6 28.7 12.9 21.7