G

Glenveagh Properties PLC
ISEQ:GVR

Watchlist Manager
Glenveagh Properties PLC
ISEQ:GVR
Watchlist
Price: 1.94 EUR 1.68% Market Closed
Market Cap: 1B EUR

Relative Value

The Relative Value of one GVR stock under the Base Case scenario is 2.67 EUR. Compared to the current market price of 1.94 EUR, Glenveagh Properties PLC is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GVR Relative Value
Base Case
2.67 EUR
Undervaluation 27%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
32
Median 3Y
1.1
Median 5Y
1.3
Industry
1.1
Forward
1.1
vs History
74
vs Industry
27
Median 3Y
14
Median 5Y
15
Industry
17.6
Forward
10.3
vs History
vs Industry
24
Median 3Y
4.5
Median 5Y
5
Industry
12.3
vs History
0
vs Industry
32
Median 3Y
8.5
Median 5Y
12.4
Industry
16.9
vs History
0
vs Industry
47
Median 3Y
1
Median 5Y
1.1
Industry
1.6
vs History
47
vs Industry
26
Median 3Y
1.3
Median 5Y
1.4
Industry
1.2
Forward
1.3
vs History
69
vs Industry
14
Median 3Y
6.9
Median 5Y
8.3
Industry
3.9
vs History
76
vs Industry
22
Median 3Y
10.7
Median 5Y
12.7
Industry
10.2
Forward
8.7
vs History
76
vs Industry
25
Median 3Y
11
Median 5Y
13.2
Industry
13.1
Forward
8.9
vs History
vs Industry
22
Median 3Y
4.6
Median 5Y
5.7
Industry
13
vs History
vs Industry
18
Median 3Y
5.3
Median 5Y
5.3
Industry
15.9
vs History
0
vs Industry
39
Median 3Y
1
Median 5Y
1
Industry
1.2

Multiples Across Competitors

GVR Competitors Multiples
Glenveagh Properties PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IE
Glenveagh Properties PLC
ISEQ:GVR
1.1B EUR 1.3 11.1 9.4 9.6
US
D R Horton Inc
NYSE:DHI
47.3B USD 1.4 11.9 9.5 9.7
US
Lennar Corp
NYSE:LEN
32.8B USD 0.9 10.2 8.2 8.4
US
DR Horton Inc
XMUN:HO2
28.1B EUR 0.9 8.3 6.9 7
US
Pultegroup Inc
NYSE:PHM
24.4B USD 1.4 8.9 6.9 7.1
US
NVR Inc
NYSE:NVR
23B USD 2.1 15.1 11 11.1
JP
Sekisui House Ltd
TSE:1928
2.2T JPY 0.5 10.7 10.2 11.4
US
Toll Brothers Inc
NYSE:TOL
12.6B USD 1.2 9.1 7.9 8.3
US
TopBuild Corp
NYSE:BLD
12.1B USD 2.3 20.4 12.9 15
UK
Barratt Developments P L C
LSE:BDEV
6.8B GBP 1.6 31.3 11.4 12.1
JP
Sekisui Chemical Co Ltd
TSE:4204
1.1T JPY 0.9 13.9 6.8 10.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IE
G
Glenveagh Properties PLC
ISEQ:GVR
Average EV/EBITDA: 9.2
9.4
5%
1.9
US
D R Horton Inc
NYSE:DHI
9.5
-5%
N/A
US
Lennar Corp
NYSE:LEN
8.2
-6%
N/A
US
D
DR Horton Inc
XMUN:HO2
6.9
-5%
N/A
US
Pultegroup Inc
NYSE:PHM
6.9
-5%
N/A
US
NVR Inc
NYSE:NVR
11
-4%
N/A
JP
Sekisui House Ltd
TSE:1928
10.2
10%
1
US
Toll Brothers Inc
NYSE:TOL
7.9
1%
7.9
US
TopBuild Corp
NYSE:BLD
12.9
0%
N/A
UK
Barratt Developments P L C
LSE:BDEV
11.4
-6%
N/A
JP
Sekisui Chemical Co Ltd
TSE:4204
6.8
7%
1