Alarko Holding AS
IST:ALARK.E

Watchlist Manager
Alarko Holding AS Logo
Alarko Holding AS
IST:ALARK.E
Watchlist
Price: 104.3 TRY 4.09% Market Closed
Market Cap: 45.4B TRY

Relative Value

The Relative Value of one ALARK.E stock under the Base Case scenario is 24.44 TRY. Compared to the current market price of 104.3 TRY, Alarko Holding AS is Overvalued by 77%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALARK.E Relative Value
Base Case
24.44 TRY
Overvaluation 77%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
12
Median 3Y
4.9
Median 5Y
4
Industry
0.9
Forward
3.4
vs History
vs Industry
37
Median 3Y
2.1
Median 5Y
3.5
Industry
14.4
Forward
21
vs History
vs Industry
2
Median 3Y
-13.2
Median 5Y
7
Industry
8
vs History
vs Industry
8
Median 3Y
-6
Median 5Y
6.4
Industry
15.3
vs History
76
vs Industry
59
Median 3Y
0.9
Median 5Y
1.6
Industry
1.1
vs History
0
vs Industry
12
Median 3Y
4.8
Median 5Y
3.8
Industry
1.2
Forward
4
vs History
vs Industry
2
Median 3Y
44.3
Median 5Y
33.6
Industry
4.6
vs History
vs Industry
28
Median 3Y
-17.5
Median 5Y
6.3
Industry
9.1
Forward
69.2
vs History
vs Industry
35
Median 3Y
-15.1
Median 5Y
-11.7
Industry
12.7
Forward
227.9
vs History
vs Industry
3
Median 3Y
-13.5
Median 5Y
5.5
Industry
10.2
vs History
vs Industry
17
Median 3Y
-4.8
Median 5Y
-4.3
Industry
16
vs History
77
vs Industry
48
Median 3Y
0.7
Median 5Y
0.9
Industry
0.7

Multiples Across Competitors

ALARK.E Competitors Multiples
Alarko Holding AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TR
Alarko Holding AS
IST:ALARK.E
44.9B TRY 6.6 -217.5 -41.6 -22.8
US
General Electric Co
NYSE:GE
333.3B USD 7.6 41.4 37.9 43.8
DE
Siemens AG
XETRA:SIE
184.6B EUR 2.3 19.2 16.3 22.4
JP
Hitachi Ltd
TSE:6501
22.7T JPY 2.3 28.6 14.6 20.5
US
Honeywell International Inc
NASDAQ:HON
123.9B USD 3 20.2 15.3 18.2
US
3M Co
NYSE:MMM
84.6B USD 3.4 24.9 14.4 17.8
ZA
Bidvest Group Ltd
JSE:BVT
78.1B Zac 0 0 0 0
US
Roper Technologies Inc
F:ROP
40.9B EUR 6.2 30.7 18.7 26.3
CN
CITIC Ltd
HKEX:267
356.1B HKD 0.4 5.7 64.3 0
MY
Warisan TC Holdings Bhd
KLSE:WARISAN
117.7B MYR 203.5 -3 573.3 4 156.9 -6 610.2
HK
CK Hutchison Holdings Ltd
HKEX:1
210.7B HKD 0.7 27.2 5.6 14
P/E Multiple
Earnings Growth PEG
TR
Alarko Holding AS
IST:ALARK.E
Average P/E: 24.7
Negative Multiple: -217.5
N/A N/A
US
General Electric Co
NYSE:GE
41.4
12%
3.4
DE
Siemens AG
XETRA:SIE
19.2
4%
4.8
JP
Hitachi Ltd
TSE:6501
28.6
21%
1.4
US
Honeywell International Inc
NASDAQ:HON
20.2
9%
2.2
US
3M Co
NYSE:MMM
24.9
6%
4.2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
12%
N/A
US
R
Roper Technologies Inc
F:ROP
30.7
18%
1.7
CN
CITIC Ltd
HKEX:267
5.7
5%
1.1
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
Negative Multiple: -3 573.3 N/A N/A
HK
CK Hutchison Holdings Ltd
HKEX:1
27.2
17%
1.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TR
Alarko Holding AS
IST:ALARK.E
Average EV/EBITDA: 482.7
Negative Multiple: -41.6
N/A N/A
US
General Electric Co
NYSE:GE
37.9
23%
1.6
DE
Siemens AG
XETRA:SIE
16.3
15%
1.1
JP
Hitachi Ltd
TSE:6501
14.6
12%
1.2
US
Honeywell International Inc
NASDAQ:HON
15.3
7%
2.2
US
3M Co
NYSE:MMM
14.4
7%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
7%
N/A
US
R
Roper Technologies Inc
F:ROP
18.7
10%
1.9
CN
CITIC Ltd
HKEX:267
64.3
103%
0.6
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
4 156.9
N/A N/A
HK
CK Hutchison Holdings Ltd
HKEX:1
5.6
4%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TR
Alarko Holding AS
IST:ALARK.E
Average EV/EBIT: 23.3
Negative Multiple: -22.8
N/A N/A
US
General Electric Co
NYSE:GE
43.8
27%
1.6
DE
Siemens AG
XETRA:SIE
22.4
18%
1.2
JP
Hitachi Ltd
TSE:6501
20.5
N/A N/A
US
Honeywell International Inc
NASDAQ:HON
18.2
8%
2.3
US
3M Co
NYSE:MMM
17.8
9%
2
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
11%
N/A
US
R
Roper Technologies Inc
F:ROP
26.3
11%
2.4
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
MY
W
Warisan TC Holdings Bhd
KLSE:WARISAN
Negative Multiple: -6 610.2 N/A N/A
HK
CK Hutchison Holdings Ltd
HKEX:1
14
22%
0.6