Aygaz AS
IST:AYGAZ.E

Watchlist Manager
Aygaz AS Logo
Aygaz AS
IST:AYGAZ.E
Watchlist
Price: 205.5 TRY 0.69% Market Closed
Market Cap: 45.2B TRY

Relative Value

The Relative Value of one AYGAZ.E stock under the Base Case scenario is hidden TRY. Compared to the current market price of 205.5 TRY, Aygaz AS is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AYGAZ.E Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
80
Median 3Y
0.4
Median 5Y
0.4
Industry
1.7
Forward
0.5
vs History
11
vs Industry
35
Median 3Y
7.9
Median 5Y
8.2
Industry
15.2
Forward
10.7
vs History
6
vs Industry
27
Median 3Y
25.8
Median 5Y
25.8
Industry
7.5
vs History
vs Industry
20
Median 3Y
-12.2
Median 5Y
-9.4
Industry
14.4
vs History
73
vs Industry
73
Median 3Y
0.8
Median 5Y
1.8
Industry
1.4
vs History
17
vs Industry
88
Median 3Y
0.4
Median 5Y
0.4
Industry
2.9
Forward
0.5
vs History
28
vs Industry
64
Median 3Y
4.9
Median 5Y
4.7
Industry
7.9
vs History
46
vs Industry
28
Median 3Y
15.4
Median 5Y
14
Industry
10.8
Forward
14.7
vs History
39
vs Industry
19
Median 3Y
24.1
Median 5Y
22.4
Industry
15.3
Forward
31
vs History
6
vs Industry
48
Median 3Y
25.2
Median 5Y
25.2
Industry
11.5
vs History
vs Industry
33
Median 3Y
17.9
Median 5Y
-5.5
Industry
17.2
vs History
71
vs Industry
72
Median 3Y
0.7
Median 5Y
1.1
Industry
0.9

Multiples Across Competitors

AYGAZ.E Competitors Multiples
Aygaz AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TR
Aygaz AS
IST:AYGAZ.E
45.2B TRY 0.5 16 14.6 25.2
ES
Naturgy Energy Group SA
MAD:NTGY
24.8B EUR 1 9.8 5.6 7.5
US
Atmos Energy Corp
NYSE:ATO
26.9B USD 5.7 22.5 15.6 22.9
IT
Snam SpA
MIL:SRG
19.8B EUR 3.5 9 9.3 13
HK
Hong Kong and China Gas Co Ltd
HKEX:3
132.5B HKD 2.4 23.5 19.6 19.6
JP
Tokyo Gas Co Ltd
TSE:9531
2.2T JPY 0.8 11.5 6.7 16.2
JP
Osaka Gas Co Ltd
TSE:9532
2.1T JPY 1 11.9 8.5 14.1
IT
Italgas SpA
MIL:IG
10.5B EUR 2.5 11.3 9.6 13.1
IN
GAIL (India) Ltd
NSE:GAIL
1.1T INR 0.7 9.9 7.3 9.6
CN
ENN Energy Holdings Ltd
HKEX:2688
77.3B HKD 0.6 11.8 9.1 9.1
MY
Petronas Gas Bhd
KLSE:PETGAS
36.2B MYR 5.6 20.3 10.5 16.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TR
Aygaz AS
IST:AYGAZ.E
Average EV/EBITDA: 10.6
14.6
16%
0.9
ES
Naturgy Energy Group SA
MAD:NTGY
5.6
-1%
N/A
US
Atmos Energy Corp
NYSE:ATO
15.6
14%
1.1
IT
Snam SpA
MIL:SRG
9.3
7%
1.3
HK
Hong Kong and China Gas Co Ltd
HKEX:3
19.6
6%
3.3
JP
T
Tokyo Gas Co Ltd
TSE:9531
6.7
4%
1.7
JP
Osaka Gas Co Ltd
TSE:9532
8.5
3%
2.8
IT
Italgas SpA
MIL:IG
9.6
20%
0.5
IN
GAIL (India) Ltd
NSE:GAIL
7.3
4%
1.8
CN
ENN Energy Holdings Ltd
HKEX:2688
9.1
8%
1.1
MY
Petronas Gas Bhd
KLSE:PETGAS
10.5
2%
5.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TR
Aygaz AS
IST:AYGAZ.E
Average EV/EBIT: 15.1
25.2
27%
0.9
ES
Naturgy Energy Group SA
MAD:NTGY
7.5
-4%
N/A
US
Atmos Energy Corp
NYSE:ATO
22.9
15%
1.5
IT
Snam SpA
MIL:SRG
13
6%
2.2
HK
Hong Kong and China Gas Co Ltd
HKEX:3
19.6
3%
6.5
JP
T
Tokyo Gas Co Ltd
TSE:9531
16.2
N/A N/A
JP
Osaka Gas Co Ltd
TSE:9532
14.1
N/A N/A
IT
Italgas SpA
MIL:IG
13.1
22%
0.6
IN
GAIL (India) Ltd
NSE:GAIL
9.6
4%
2.4
CN
ENN Energy Holdings Ltd
HKEX:2688
9.1
8%
1.1
MY
Petronas Gas Bhd
KLSE:PETGAS
16.2
1%
16.2