D

Do & Co AG
IST:DOCO.E

Watchlist Manager
Do & Co AG
IST:DOCO.E
Watchlist
Price: 10 300 TRY 0.59%
Market Cap: 113.1B TRY
Section:
 

Relative Value

The Relative Value of one DOCO.E stock under the Base Case scenario is 13 804.31 TRY. Compared to the current market price of 10 300 TRY, Do & Co AG is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DOCO.E Relative Value
Base Case
13 804.31 TRY
Undervaluation 25%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
36
vs Industry
52
Median 3Y
0.8
Median 5Y
0.9
Industry
1.2
Forward
0.9
More Details
22.4
P/E
P/E
Price to Earnings
22.4
vs History
65
vs Industry
19
Median 3Y
23.9
Median 5Y
24.1
Industry
16.6
Forward
19.3
More Details
11.6
P/OCF
P/OCF
Price to OCF
11.6
vs History
46
vs Industry
29
Median 3Y
9.7
Median 5Y
11.1
Industry
10.1
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
24
Median 3Y
16.4
Median 5Y
1.2
Industry
16.5
More Details
5.5
P/B
P/B
Price to Book Value
5.5
vs History
52
vs Industry
9
Median 3Y
5.4
Median 5Y
5.5
Industry
1.7
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
46
vs Industry
53
Median 3Y
0.9
Median 5Y
1
Industry
1.5
Forward
0.9
More Details
1.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.6
vs History
55
vs Industry
69
Median 3Y
1.6
Median 5Y
1.7
Industry
4.3
More Details
8.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
8.2
vs History
65
vs Industry
33
Median 3Y
8.3
Median 5Y
9
Industry
8.6
Forward
7.4
More Details
11.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.6
vs History
60
vs Industry
32
Median 3Y
12.4
Median 5Y
12.4
Industry
12.7
Forward
10.2
More Details
11.8
EV/OCF
EV/OCF
Enterprise Value to OCF
11.8
vs History
52
vs Industry
29
Median 3Y
10.9
Median 5Y
11.9
Industry
10.9
More Details
17.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17.5
vs History
50
vs Industry
17
Median 3Y
16.6
Median 5Y
17.6
Industry
15
More Details
2.8
EV/IC
EV/IC
Enterprise Value to IC
2.8
vs History
6
vs Industry
17
Median 3Y
2.2
Median 5Y
2
Industry
1.2
More Details

Multiples Across Competitors

DOCO.E Competitors Multiples
Do & Co AG Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AT
Do & Co AG
IST:DOCO.E
2.3B TRY 1 22.4 8.2 11.6
US
Cintas Corp
NASDAQ:CTAS
76.8B USD 7.3 41.6 27.1 32.7
US
Copart Inc
NASDAQ:CPRT
38.1B USD 8.2 23.9 17 19.1
AU
Brambles Ltd
ASX:BXB
31.3B AUD 3.1 23.3 16.6 16.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27B CAD 4.3 50.2 19.1 27.9
FR
Spie SA
PAR:SPIE
8.2B EUR 0.8 40.5 10.4 17.3
US
Aurora Innovation Inc
NASDAQ:AUR
8.1B USD 4 072.3 -10.1 -8.2 -8
FR
Elis SA
PAR:ELIS
5.6B EUR 1.2 15.1 5.3 13.6
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
544.8B INR 11.3 39.6 31.9 32.9
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 12.8 16.1
DK
Iss A/S
CSE:ISS
36.4B DKK 0.4 13.3 7 9.6
P/E Multiple
Earnings Growth PEG
AT
D
Do & Co AG
IST:DOCO.E
Average P/E: 29
22.4
16%
1.4
US
Cintas Corp
NASDAQ:CTAS
41.6
11%
3.8
US
Copart Inc
NASDAQ:CPRT
23.9
6%
4
AU
Brambles Ltd
ASX:BXB
23.3
10%
2.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
50.2
35%
1.4
FR
Spie SA
PAR:SPIE
40.5
28%
1.4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -10.1 N/A N/A
FR
Elis SA
PAR:ELIS
15.1
15%
1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
39.6
13%
3
US
I
IAA Inc
F:3NI
19.8
N/A N/A
DK
Iss A/S
CSE:ISS
13.3
13%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AT
D
Do & Co AG
IST:DOCO.E
Average EV/EBITDA: 15.5
8.2
11%
0.7
US
Cintas Corp
NASDAQ:CTAS
27.1
10%
2.7
US
Copart Inc
NASDAQ:CPRT
17
7%
2.4
AU
Brambles Ltd
ASX:BXB
16.6
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
19.1
10%
1.9
FR
Spie SA
PAR:SPIE
10.4
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8.2 N/A N/A
FR
Elis SA
PAR:ELIS
5.3
6%
0.9
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
31.9
14%
2.3
US
I
IAA Inc
F:3NI
12.8
N/A N/A
DK
Iss A/S
CSE:ISS
7
6%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AT
D
Do & Co AG
IST:DOCO.E
Average EV/EBIT: 19.7
11.6
12%
1
US
Cintas Corp
NASDAQ:CTAS
32.7
11%
3
US
Copart Inc
NASDAQ:CPRT
19.1
7%
2.7
AU
Brambles Ltd
ASX:BXB
16.6
9%
1.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.9
9%
3.1
FR
Spie SA
PAR:SPIE
17.3
15%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8 N/A N/A
FR
Elis SA
PAR:ELIS
13.6
10%
1.4
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
32.9
14%
2.4
US
I
IAA Inc
F:3NI
16.1
N/A N/A
DK
Iss A/S
CSE:ISS
9.6
7%
1.4

See Also

Summary
DOCO.E intrinsic value, competitors valuation, and company profile.
DCF Valuation
DOCO.E stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DOCO.E stock valuation using valuation multiples.
Wall Street Estimates
DOCO.E price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DOCO.E stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 304,700+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.