E

E-Data Teknoloji Pazarlama AS
IST:EDATA.E

Watchlist Manager
E-Data Teknoloji Pazarlama AS
IST:EDATA.E
Watchlist
Price: 8.41 TRY 8.52%
Market Cap: 3.4B TRY

Relative Value

The Relative Value of one EDATA.E stock under the Base Case scenario is 5.27 TRY. Compared to the current market price of 8.41 TRY, E-Data Teknoloji Pazarlama AS is Overvalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EDATA.E Relative Value
Base Case
5.27 TRY
Overvaluation 37%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
41
vs Industry
44
Median 3Y
1.4
Median 5Y
1.5
Industry
2
vs History
vs Industry
57
Median 3Y
10.7
Median 5Y
10.7
Industry
25.1
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
23.8
Industry
16.7
vs History
5
vs Industry
Median 3Y
13.5
Median 5Y
6.7
Industry
22.9
vs History
33
vs Industry
23
Median 3Y
3.1
Median 5Y
3.4
Industry
2.4
vs History
41
vs Industry
44
Median 3Y
1.3
Median 5Y
1.5
Industry
2.1
vs History
8
vs Industry
28
Median 3Y
12.7
Median 5Y
12.5
Industry
8.4
vs History
vs Industry
27
Median 3Y
15.6
Median 5Y
15.9
Industry
16.9
vs History
vs Industry
29
Median 3Y
16
Median 5Y
17.3
Industry
20.9
vs History
vs Industry
Median 3Y
-7.2
Median 5Y
21.8
Industry
16.7
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-5.5
Industry
19.8
vs History
62
vs Industry
24
Median 3Y
3.6
Median 5Y
4.2
Industry
1.8

Multiples Across Competitors

EDATA.E Competitors Multiples
E-Data Teknoloji Pazarlama AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TR
E-Data Teknoloji Pazarlama AS
IST:EDATA.E
3.4B TRY 2.1 -40.6 -3 133.9 -248.7
ZA
Datatec Ltd
JSE:DTC
18.3B Zac 0 0 0 0
US
CDW Corp
NASDAQ:CDW
17.3B USD 0.8 16.4 11.7 13.7
US
TD Synnex Corp
NYSE:SNX
11.9B USD 0.2 15.6 8 10.5
CN
Unisplendour Corp Ltd
SZSE:000938
73.5B CNY 0.8 52.7 25.9 25.9
TW
WT Microelectronics Co Ltd
TWSE:3036
189.7B TWD 0.2 16.3 13.1 13.9
US
Arrow Electronics Inc
NYSE:ARW
5.8B USD 0.2 12.3 9.1 10.7
JP
Canon Marketing Japan Inc
TSE:8060
749.9B JPY 1.1 18.9 8.3 10.6
US
Avnet Inc
NASDAQ:AVT
4.1B USD 0.2 17.4 10.1 11.2
CN
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
26B CNY 1.1 84.5 42.4 42.4
TW
WPG Holdings Ltd
TWSE:3702
106.6B TWD 0.1 12.6 14.1 14.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TR
E
E-Data Teknoloji Pazarlama AS
IST:EDATA.E
Average EV/EBITDA: 15.9
Negative Multiple: -3 133.9
N/A N/A
ZA
D
Datatec Ltd
JSE:DTC
Not Available
12%
N/A
US
CDW Corp
NASDAQ:CDW
11.7
7%
1.7
US
TD Synnex Corp
NYSE:SNX
8
9%
0.9
CN
Unisplendour Corp Ltd
SZSE:000938
25.9
27%
1
TW
WT Microelectronics Co Ltd
TWSE:3036
13.1
N/A N/A
US
Arrow Electronics Inc
NYSE:ARW
9.1
8%
1.1
JP
Canon Marketing Japan Inc
TSE:8060
8.3
6%
1.4
US
Avnet Inc
NASDAQ:AVT
10.1
14%
0.7
CN
S
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
42.4
N/A N/A
TW
WPG Holdings Ltd
TWSE:3702
14.1
3%
4.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TR
E
E-Data Teknoloji Pazarlama AS
IST:EDATA.E
Average EV/EBIT: 17.1
Negative Multiple: -248.7
N/A N/A
ZA
D
Datatec Ltd
JSE:DTC
Not Available
16%
N/A
US
CDW Corp
NASDAQ:CDW
13.7
10%
1.4
US
TD Synnex Corp
NYSE:SNX
10.5
16%
0.7
CN
Unisplendour Corp Ltd
SZSE:000938
25.9
24%
1.1
TW
WT Microelectronics Co Ltd
TWSE:3036
13.9
N/A N/A
US
Arrow Electronics Inc
NYSE:ARW
10.7
10%
1.1
JP
Canon Marketing Japan Inc
TSE:8060
10.6
N/A N/A
US
Avnet Inc
NASDAQ:AVT
11.2
18%
0.6
CN
S
Shenzhen Huaqiang Industry Co Ltd
SZSE:000062
42.4
N/A N/A
TW
WPG Holdings Ltd
TWSE:3702
14.9
3%
5