A

African Rainbow Capital Investments Ltd
JSE:AIL

Watchlist Manager
African Rainbow Capital Investments Ltd
JSE:AIL
Watchlist
Price: 967 Zac 0.1% Market Closed
Market Cap: 61.3B Zac

Relative Value

There is not enough data to reliably calculate the relative value of AIL.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIL Relative Value
Base Case
Not Available
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
14.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
9.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
13.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
13.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
11.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
13
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
0.9

Multiples Across Competitors

AIL Competitors Multiples
African Rainbow Capital Investments Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MU
African Rainbow Capital Investments Ltd
JSE:AIL
61.3B Zac 0 0 0 0
US
Blackstone Inc
NYSE:BX
168.3B USD 13.1 66.2 27.7 27.9
US
BlackRock Inc
NYSE:BLK
144.9B USD 6.9 22.9 17.5 18.7
US
KKR & Co Inc
NYSE:KKR
104.7B USD 6.1 47.8 152.5 152.5
CA
Brookfield Asset Management Inc
NYSE:BAM
93.5B USD 192.9 171.7 876.2 876.2
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
126.4B CAD 194.9 173.6 856.1 856.1
CA
Brookfield Corp
NYSE:BN
85.6B USD 1 181.8 8.7 13.2
LU
Reinet Investments SCA
JSE:RNI
66.7B Zac 0 0 0 0
ZA
Ninety One Ltd
JSE:NY1
66.7B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
60.9B USD 3.2 13.4 60.6 0
UK
3i Group PLC
LSE:III
40.7B GBP 9.5 9.7 10.1 10.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Average EV/EBITDA: 251.2
Not Available
N/A N/A
US
Blackstone Inc
NYSE:BX
27.7
21%
1.3
US
BlackRock Inc
NYSE:BLK
17.5
3%
5.8
US
KKR & Co Inc
NYSE:KKR
152.5
110%
1.4
CA
Brookfield Asset Management Inc
NYSE:BAM
876.2
237%
3.7
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
856.1
237%
3.6
CA
Brookfield Corp
NYSE:BN
8.7
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
60.6
N/A N/A
UK
3i Group PLC
LSE:III
10.1
15%
0.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Average EV/EBIT: 279.2
Not Available
N/A N/A
US
Blackstone Inc
NYSE:BX
27.9
23%
1.2
US
BlackRock Inc
NYSE:BLK
18.7
4%
4.7
US
KKR & Co Inc
NYSE:KKR
152.5
116%
1.3
CA
Brookfield Asset Management Inc
NYSE:BAM
876.2
237%
3.7
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
856.1
237%
3.6
CA
Brookfield Corp
NYSE:BN
13.2
-26%
N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
UK
3i Group PLC
LSE:III
10.1
18%
0.6