A

African Rainbow Capital Investments Ltd
JSE:AIL

Watchlist Manager
African Rainbow Capital Investments Ltd
JSE:AIL
Watchlist
Price: 970 Zac
Market Cap: 14.7B Zac

Relative Value

There is not enough data to reliably calculate the relative value of AIL.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AIL Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

AIL Competitors Multiples
African Rainbow Capital Investments Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MU
African Rainbow Capital Investments Ltd
JSE:AIL
14.7B Zac 0 0 0 0
US
Blackstone Inc
NYSE:BX
187.7B USD 14.3 69.3 29.9 30.1
US
BlackRock Inc
NYSE:BLK
172.2B USD 7.1 31 21.4 24.3
US
KKR & Co Inc
NYSE:KKR
109.5B USD 6.1 48.5 350.2 350.2
CA
Brookfield Corp
NYSE:BN
101.7B USD 1.4 122.4 11.6 17.6
ZA
Ninety One Ltd
JSE:NY1
92.7B Zac 0 0 0 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
70.7B EUR 23.6 41.4 51.7 52.5
US
Bank of New York Mellon Corp
NYSE:BK
83.1B USD 4.1 15.7 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
81.4B USD 23.2 40.7 43.7 44.3
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
112.6B CAD 23.1 40.7 31.4 32
LU
Reinet Investments SCA
JSE:RNI
79.7B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Average EV/EBITDA: 77.1
Not Available
N/A N/A
US
Blackstone Inc
NYSE:BX
29.9
18%
1.7
US
BlackRock Inc
NYSE:BLK
21.4
19%
1.1
US
KKR & Co Inc
NYSE:KKR
350.2
134%
2.6
CA
Brookfield Corp
NYSE:BN
11.6
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
51.7
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
43.7
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
31.4
243%
0.1
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Average EV/EBIT: 78.7
Not Available
N/A N/A
US
Blackstone Inc
NYSE:BX
30.1
22%
1.4
US
BlackRock Inc
NYSE:BLK
24.3
22%
1.1
US
KKR & Co Inc
NYSE:KKR
350.2
126%
2.8
CA
Brookfield Corp
NYSE:BN
17.6
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
52.5
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
44.3
237%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
32
237%
0.1
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A