N

Naspers Ltd
JSE:NPN

Watchlist Manager
Naspers Ltd
JSE:NPN
Watchlist
Price: 108 822 Zac 0.57% Market Closed
Market Cap: 850.6B Zac

Relative Value

There is not enough data to reliably calculate the relative value of NPN.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NPN Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
0.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
17
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
17.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
0.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
13.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
14.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.1

Multiples Across Competitors

NPN Competitors Multiples
Naspers Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ZA
Naspers Ltd
JSE:NPN
850.6B Zac 0 0 0 0
US
Amazon.com Inc
NASDAQ:AMZN
2.4T USD 3.5 31.8 17.3 31.3
CN
Alibaba Group Holding Ltd
NYSE:BABA
357.4B USD 2.5 20.1 20.7 20.7
CN
PDD Holdings Inc
NASDAQ:PDD
155.5B USD 2.6 10.7 7.3 7.3
NL
Prosus NV
AEX:PRX
127.4B EUR 21.8 11.1 618.1 618.1
AR
Mercadolibre Inc
NASDAQ:MELI
100.8B USD 3.8 48.5 25.3 31.3
US
DoorDash Inc
NASDAQ:DASH
100.1B USD 7.9 116 74.9 141.8
UY
MercadoLibre Inc
BMV:MELIN
1.8T MXN 3.8 47.9 25 30.8
CN
Meituan
HKEX:3690
627.6B HKD 1.6 -285.6 -178 -178
CN
JD.Com Inc
HKEX:9618
353.9B HKD 0.2 9.9 10.4 10.4
KR
Coupang Inc
NYSE:CPNG
42.3B USD 1.3 108.4 29 47.7
P/S Multiple
Revenue Growth P/S to Growth
ZA
N
Naspers Ltd
JSE:NPN
Average P/S: 4.9
Not Available
17%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
3.5
12%
0.3
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.5
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.6
13%
0.2
NL
Prosus NV
AEX:PRX
21.8
24%
0.9
AR
Mercadolibre Inc
NASDAQ:MELI
3.8
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.9
27%
0.3
UY
MercadoLibre Inc
BMV:MELIN
3.8
30%
0.1
CN
Meituan
HKEX:3690
1.6
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.2
9%
0
KR
Coupang Inc
NYSE:CPNG
1.3
16%
0.1
P/E Multiple
Earnings Growth PEG
ZA
N
Naspers Ltd
JSE:NPN
Average P/E: 44.9
Not Available
1%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
31.8
21%
1.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.1
17%
1.2
CN
PDD Holdings Inc
NASDAQ:PDD
10.7
10%
1.1
NL
Prosus NV
AEX:PRX
11.1
3%
3.7
AR
Mercadolibre Inc
NASDAQ:MELI
48.5
32%
1.5
US
D
DoorDash Inc
NASDAQ:DASH
116
161%
0.7
UY
MercadoLibre Inc
BMV:MELIN
47.9
32%
1.5
CN
Meituan
HKEX:3690
Negative Multiple: -285.6
5%
N/A
CN
JD.Com Inc
HKEX:9618
9.9
10%
1
KR
Coupang Inc
NYSE:CPNG
108.4
121%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ZA
N
Naspers Ltd
JSE:NPN
Average EV/EBITDA: 92
Not Available
63%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
17.3
28%
0.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.7
13%
1.6
CN
PDD Holdings Inc
NASDAQ:PDD
7.3
13%
0.6
NL
Prosus NV
AEX:PRX
618.1
73%
8.5
AR
Mercadolibre Inc
NASDAQ:MELI
25.3
31%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
74.9
101%
0.7
UY
MercadoLibre Inc
BMV:MELIN
25
31%
0.8
CN
Meituan
HKEX:3690
Negative Multiple: -178
5%
N/A
CN
JD.Com Inc
HKEX:9618
10.4
7%
1.5
KR
Coupang Inc
NYSE:CPNG
29
57%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ZA
N
Naspers Ltd
JSE:NPN
Average EV/EBIT: 104.4
Not Available
110%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
31.3
22%
1.4
CN
Alibaba Group Holding Ltd
NYSE:BABA
20.7
14%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
7.3
13%
0.6
NL
Prosus NV
AEX:PRX
618.1
97%
6.4
AR
Mercadolibre Inc
NASDAQ:MELI
31.3
31%
1
US
D
DoorDash Inc
NASDAQ:DASH
141.8
279%
0.5
UY
MercadoLibre Inc
BMV:MELIN
30.8
31%
1
CN
Meituan
HKEX:3690
Negative Multiple: -178
1%
N/A
CN
JD.Com Inc
HKEX:9618
10.4
5%
2.1
KR
Coupang Inc
NYSE:CPNG
47.7
78%
0.6