N

Naspers Ltd
JSE:NPN

Watchlist Manager
Naspers Ltd
JSE:NPN
Watchlist
Price: 105 731 Zac 1.31%
Market Cap: 826.5B Zac

Relative Value

There is not enough data to reliably calculate the relative value of NPN.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NPN Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
0.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
17.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.6
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
17.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
0.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
13.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
14.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.1

Multiples Across Competitors

NPN Competitors Multiples
Naspers Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ZA
Naspers Ltd
JSE:NPN
826.5B Zac 0 0 0 0
US
Amazon.com Inc
NASDAQ:AMZN
2.4T USD 3.5 32 17.4 31.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
375.7B USD 2.6 21.2 21.9 21.9
CN
PDD Holdings Inc
NASDAQ:PDD
165.8B USD 2.8 11.5 8.1 8.1
NL
Prosus NV
AEX:PRX
125.4B EUR 23.7 11.8 756.4 756.4
AR
Mercadolibre Inc
NASDAQ:MELI
108B USD 4.1 52 27.2 33.6
UY
MercadoLibre Inc
BMV:MELIN
2T MXN 4.1 52 27.2 33.6
US
DoorDash Inc
NASDAQ:DASH
94.5B USD 7.5 109.5 70.6 133.8
CN
Meituan
HKEX:3690
605.6B HKD 1.5 -276.8 -171.1 -171.1
KR
Coupang Inc
NYSE:CPNG
49.3B USD 1.5 126.3 34.4 56.7
CN
JD.Com Inc
HKEX:9618
372.7B HKD 0.3 10.5 11.4 11.4
P/S Multiple
Revenue Growth P/S to Growth
ZA
N
Naspers Ltd
JSE:NPN
Average P/S: 5.2
Not Available
14%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
3.5
12%
0.3
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.6
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.8
13%
0.2
NL
Prosus NV
AEX:PRX
23.7
23%
1
AR
Mercadolibre Inc
NASDAQ:MELI
4.1
29%
0.1
UY
MercadoLibre Inc
BMV:MELIN
4.1
29%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
7.5
24%
0.3
CN
Meituan
HKEX:3690
1.5
14%
0.1
KR
Coupang Inc
NYSE:CPNG
1.5
15%
0.1
CN
JD.Com Inc
HKEX:9618
0.3
9%
0
P/E Multiple
Earnings Growth PEG
ZA
N
Naspers Ltd
JSE:NPN
Average P/E: 47.4
Not Available
1%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
32
21%
1.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.2
17%
1.2
CN
PDD Holdings Inc
NASDAQ:PDD
11.5
9%
1.3
NL
Prosus NV
AEX:PRX
11.8
-1%
N/A
AR
Mercadolibre Inc
NASDAQ:MELI
52
34%
1.5
UY
MercadoLibre Inc
BMV:MELIN
52
34%
1.5
US
D
DoorDash Inc
NASDAQ:DASH
109.5
179%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -276.8
10%
N/A
KR
Coupang Inc
NYSE:CPNG
126.3
128%
1
CN
JD.Com Inc
HKEX:9618
10.5
10%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ZA
N
Naspers Ltd
JSE:NPN
Average EV/EBITDA: 108.3
Not Available
70%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
17.4
26%
0.7
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.9
15%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
8.1
12%
0.7
NL
Prosus NV
AEX:PRX
756.4
107%
7.1
AR
Mercadolibre Inc
NASDAQ:MELI
27.2
32%
0.8
UY
MercadoLibre Inc
BMV:MELIN
27.2
32%
0.9
US
D
DoorDash Inc
NASDAQ:DASH
70.6
104%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -171.1
13%
N/A
KR
Coupang Inc
NYSE:CPNG
34.4
57%
0.6
CN
JD.Com Inc
HKEX:9618
11.4
12%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ZA
N
Naspers Ltd
JSE:NPN
Average EV/EBIT: 120.8
Not Available
101%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
31.6
21%
1.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
21.9
11%
2
CN
PDD Holdings Inc
NASDAQ:PDD
8.1
14%
0.6
NL
Prosus NV
AEX:PRX
756.4
93%
8.1
AR
Mercadolibre Inc
NASDAQ:MELI
33.6
35%
1
UY
MercadoLibre Inc
BMV:MELIN
33.6
35%
1
US
D
DoorDash Inc
NASDAQ:DASH
133.8
301%
0.4
CN
Meituan
HKEX:3690
Negative Multiple: -171.1
13%
N/A
KR
Coupang Inc
NYSE:CPNG
56.7
79%
0.7
CN
JD.Com Inc
HKEX:9618
11.4
8%
1.4