N

Naspers Ltd
JSE:NPN

Watchlist Manager
Naspers Ltd
JSE:NPN
Watchlist
Price: 102 210 Zac -0.94% Market Closed
Market Cap: 8B ZAR

Relative Value

The Relative Value of one NPN stock under the Base Case scenario is hidden Zac. Compared to the current market price of 102 210 Zac, Naspers Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NPN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

NPN Competitors Multiples
Naspers Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
ZA
Naspers Ltd
JSE:NPN
8B ZAR 0.1 0.1 -1.3 -1.3
US
Amazon.com Inc
NASDAQ:AMZN
2.6T USD 3.8 33.9 18.5 33.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
414.7B USD 2.8 22.9 165.7 165.7
CN
PDD Holdings Inc
NASDAQ:PDD
145.2B USD 2.4 9.9 44.3 44.3
NL
Prosus NV
AEX:PRX
116.4B EUR 19.9 10.1 665.3 665.3
AR
Mercadolibre Inc
NASDAQ:MELI
109.8B USD 4.2 52.8 27.6 34.1
UY
MercadoLibre Inc
BMV:MELIN
1.9T MXN 4.3 53.7 1.6 2
US
DoorDash Inc
NASDAQ:DASH
88.7B USD 7 102.3 66 124.9
CN
Meituan
HKEX:3690
595.2B HKD 1.5 -268 -146.8 -146.8
CN
JD.Com Inc
HKEX:9618
357.4B HKD 0.2 9.9 9.2 9.2
US
eBay Inc
NASDAQ:EBAY
41.9B USD 4 19.4 15.4 17.7
P/E Multiple
Earnings Growth PEG
ZA
N
Naspers Ltd
JSE:NPN
Average P/E: 31.5
0.1
2%
0
US
Amazon.com Inc
NASDAQ:AMZN
33.9
21%
1.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.9
15%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
9.9
10%
1
NL
Prosus NV
AEX:PRX
10.1
3%
3.4
AR
Mercadolibre Inc
NASDAQ:MELI
52.8
32%
1.7
UY
MercadoLibre Inc
BMV:MELIN
53.7
32%
1.7
US
D
DoorDash Inc
NASDAQ:DASH
102.3
163%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -268
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.9
10%
1
US
eBay Inc
NASDAQ:EBAY
19.4
15%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ZA
N
Naspers Ltd
JSE:NPN
Average EV/EBITDA: 112.6
Negative Multiple: -1.3
64%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
18.5
28%
0.7
CN
Alibaba Group Holding Ltd
NYSE:BABA
165.7
12%
13.8
CN
PDD Holdings Inc
NASDAQ:PDD
44.3
12%
3.7
NL
Prosus NV
AEX:PRX
665.3
75%
8.9
AR
Mercadolibre Inc
NASDAQ:MELI
27.6
31%
0.9
UY
MercadoLibre Inc
BMV:MELIN
1.6
31%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
66
101%
0.7
CN
Meituan
HKEX:3690
Negative Multiple: -146.8
5%
N/A
CN
JD.Com Inc
HKEX:9618
9.2
7%
1.3
US
eBay Inc
NASDAQ:EBAY
15.4
14%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ZA
N
Naspers Ltd
JSE:NPN
Average EV/EBIT: 121.8
Negative Multiple: -1.3
111%
N/A
US
Amazon.com Inc
NASDAQ:AMZN
33.5
23%
1.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
165.7
11%
15.1
CN
PDD Holdings Inc
NASDAQ:PDD
44.3
13%
3.4
NL
Prosus NV
AEX:PRX
665.3
97%
6.9
AR
Mercadolibre Inc
NASDAQ:MELI
34.1
32%
1.1
UY
MercadoLibre Inc
BMV:MELIN
2
32%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
124.9
280%
0.4
CN
Meituan
HKEX:3690
Negative Multiple: -146.8
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.2
4%
2.3
US
eBay Inc
NASDAQ:EBAY
17.7
15%
1.2