Naspers Ltd banner
N

Naspers Ltd
JSE:NPN

Watchlist Manager
Naspers Ltd
JSE:NPN
Watchlist
Price: 89 776 Zac 0.15% Market Closed
Market Cap: 686.9B ZAR

P/FCFE

23.3
Current
4%
More Expensive
vs 3-y average of 22.4

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
23.3
=
Market Cap
Zac745.2B
/
Free Cash Flow to Equity
$1.8B

Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.

P/FCFE
23.3
=
Market Cap
Zac745.2B
/
Free Cash Flow to Equity
$1.8B

Valuation Scenarios

Naspers Ltd is trading above its 3-year average

If P/FCFE returns to its 3-Year Average (22.4), the stock would be worth Zac86 421.94 (4% downside from current price).

Statistics
Positive Scenarios
0/3
Maximum Downside
-63%
Maximum Upside
No Upside Scenarios
Average Downside
25%
Scenario P/FCFE Value Implied Price Upside/Downside
Current Multiple 23.3 Zac89 776
0%
3-Year Average 22.4 Zac86 421.94
-4%
5-Year Average 8.7 Zac33 523.89
-63%
Country Average 21.1 Zac81 532
-9%

Forward P/FCFE
Today’s price vs future free cash flow to equity

Not enough data available to calculate forward P/FCFE

Peer Comparison

All Multiples
P/FCFE
P/E
All Countries
Close
Market Cap P/FCFE P/E
ZA
Naspers Ltd
JSE:NPN
702.2B ZAR 23.3 7.5
US
Amazon.com Inc
NASDAQ:AMZN
2.9T USD 49.4 31.8
CN
Alibaba Group Holding Ltd
NYSE:BABA
313.8B USD -77.7 23.3
CN
PDD Holdings Inc
NASDAQ:PDD
141.6B USD 9 9.7
NL
Prosus NV
AEX:PRX
97.7B EUR 59.3 8.5
UY
MercadoLibre Inc
BMV:MELIN
1.6T MXN 6.8 45.4
AR
Mercadolibre Inc
NASDAQ:MELI
93.4B USD 7 46.8
US
DoorDash Inc
NASDAQ:DASH
76.4B USD 19.8 81.7
CN
Meituan
HKEX:3690
508.8B HKD -32.7 -19.3
CN
JD.Com Inc
HKEX:9618
369.8B HKD 17.1 16.5
US
eBay Inc
NASDAQ:EBAY
46.7B USD 86.5 23
P/E Multiple
Earnings Growth PEG
ZA
N
Naspers Ltd
JSE:NPN
Average P/E: 29.4
7.5
1%
7.5
US
Amazon.com Inc
NASDAQ:AMZN
31.8
19%
1.7
CN
Alibaba Group Holding Ltd
NYSE:BABA
23.3
11%
2.1
CN
PDD Holdings Inc
NASDAQ:PDD
9.7
16%
0.6
NL
Prosus NV
AEX:PRX
8.5
4%
2.1
UY
MercadoLibre Inc
BMV:MELIN
45.4
36%
1.3
AR
Mercadolibre Inc
NASDAQ:MELI
46.8
37%
1.3
US
D
DoorDash Inc
NASDAQ:DASH
81.7
47%
1.7
CN
Meituan
HKEX:3690
Negative Multiple: -19.3 N/A N/A
CN
JD.Com Inc
HKEX:9618
16.5
8%
2.1
US
eBay Inc
NASDAQ:EBAY
23
18%
1.3

Market Distribution

Higher than 71% of companies in South Africa
Percentile
71st
Based on 10 companies
71st percentile
23.3
Low
11.2 — 21.1
Typical Range
21.1 — 22.7
High
22.7 —
Distribution Statistics
South Africa
Min 11.2
30th Percentile 21.1
Median 21.1
70th Percentile 22.7
Max 26.3

Naspers Ltd
Glance View

Founded in South Africa in 1915, Naspers Ltd. has transformed from a traditional print media company into a global consumer internet powerhouse. Originally providing local news, Naspers took a bold strategic pivot in the 21st century, venturing into the digital arena with an investment in Tencent, a Chinese social networking and gaming giant, in 2001. This shrewd move, initially overlooked by many, turned out to be one of the greatest venture capital investments of all time, yielding exponential returns. Capitalizing on this success, Naspers expanded its digital portfolio, making significant investments worldwide and turning its focus on internet services, especially in areas like online classifieds, food delivery, and financial technology. Naspers’ business model thrives on identifying and nurturing promising internet-based platforms. Through its corporate venture capital arm, Naspers Ventures, the company casts a wide net across various markets, strategically investing in companies positioned for substantial growth. The returns generated from these internet investments, particularly from its substantial stake in Tencent, are reinvested into new ventures, perpetuating a cycle of growth and value creation. Additionally, in recent years, Naspers has sought to optimize its structure by spinning off its international internet assets into Prosus NV, a separately listed entity on the Amsterdam Stock Exchange. This move allows Naspers to sharpen its investment focus while unlocking shareholder value, continuing its evolution as a key player in the global digital economy.

NPN Intrinsic Value
62 413.6 Zac
Overvaluation 30%
Intrinsic Value
Price Zac89 776
N
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett