N

Ninety One Ltd
JSE:NY1

Watchlist Manager
Ninety One Ltd
JSE:NY1
Watchlist
Price: 3 831 Zac 1.51% Market Closed
Market Cap: 69.9B Zac

Relative Value

There is not enough data to reliably calculate the relative value of NY1.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NY1 Relative Value
Base Case
Not Available
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
14.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
9.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
13.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
13.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
13.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
0.9

Multiples Across Competitors

NY1 Competitors Multiples
Ninety One Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ZA
Ninety One Ltd
JSE:NY1
69.9B Zac 0 0 0 0
US
Blackstone Inc
NYSE:BX
169.1B USD 13.2 66.5 27.8 28
US
BlackRock Inc
NYSE:BLK
151.8B USD 7.2 24.1 18.3 19.6
US
KKR & Co Inc
NYSE:KKR
107.9B USD 6.5 49.2 -814.6 -814.6
CA
Brookfield Corp
NYSE:BN
95.1B USD 1.2 213.2 11 16.2
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
124.5B CAD 63.9 95.9 126 126.5
CA
Brookfield Asset Management Inc
NYSE:BAM
90.5B USD 63.8 95.6 125.6 126.1
LU
Reinet Investments SCA
JSE:RNI
68B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
63.4B USD 3.4 14 62 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
61.5B Zac 0 0 0 0
UK
3i Group PLC
LSE:III
39.6B GBP 7.7 7.9 8.1 8.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ZA
N
Ninety One Ltd
JSE:NY1
Average EV/EBITDA: 54.1
Not Available
N/A N/A
US
Blackstone Inc
NYSE:BX
27.8
20%
1.4
US
BlackRock Inc
NYSE:BLK
18.3
3%
6.1
US
KKR & Co Inc
NYSE:KKR
Negative Multiple: -814.6
124%
N/A
CA
Brookfield Corp
NYSE:BN
11
N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
126
236%
0.5
CA
Brookfield Asset Management Inc
NYSE:BAM
125.6
236%
0.5
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
62
N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
UK
3i Group PLC
LSE:III
8.1
1%
8.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ZA
N
Ninety One Ltd
JSE:NY1
Average EV/EBIT: 54.1
Not Available
N/A N/A
US
Blackstone Inc
NYSE:BX
28
21%
1.3
US
BlackRock Inc
NYSE:BLK
19.6
4%
4.9
US
KKR & Co Inc
NYSE:KKR
Negative Multiple: -814.6
108%
N/A
CA
Brookfield Corp
NYSE:BN
16.2
-27%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
126.5
235%
0.5
CA
Brookfield Asset Management Inc
NYSE:BAM
126.1
235%
0.5
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
UK
3i Group PLC
LSE:III
8.1
10%
0.8