N

Ninety One Ltd
JSE:NY1

Watchlist Manager
Ninety One Ltd
JSE:NY1
Watchlist
Price: 4 111 Zac -3.72%
Market Cap: 75B Zac

Relative Value

There is not enough data to reliably calculate the relative value of NY1.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NY1 Relative Value
Base Case
Not Available
N
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
15
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
9.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
13.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
14.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
12.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
13
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1

Multiples Across Competitors

NY1 Competitors Multiples
Ninety One Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
ZA
Ninety One Ltd
JSE:NY1
75B Zac 0 0 0 0
US
Blackstone Inc
NYSE:BX
167.7B USD 13.1 65.9 27.6 27.8
US
BlackRock Inc
NYSE:BLK
152.2B USD 7.3 24.1 18.4 19.6
US
KKR & Co Inc
NYSE:KKR
109.6B USD 6.7 49.9 -824.6 -824.6
CA
Brookfield Corp
NYSE:BN
96.4B USD 1.2 216.2 11 16.3
CA
Brookfield Asset Management Inc
NYSE:BAM
88.4B USD 62.3 93.5 122.8 123.3
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
120.1B CAD 62.4 93.6 122.9 123.4
LU
Reinet Investments SCA
JSE:RNI
66.5B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
64.7B USD 3.4 14.3 62.8 0
MU
African Rainbow Capital Investments Ltd
JSE:AIL
61.5B Zac 0 0 0 0
UK
3i Group PLC
LSE:III
40.1B GBP 7.8 8 8.2 8.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
ZA
N
Ninety One Ltd
JSE:NY1
Average EV/EBITDA: 53.4
Not Available
N/A N/A
US
Blackstone Inc
NYSE:BX
27.6
20%
1.4
US
BlackRock Inc
NYSE:BLK
18.4
3%
6.1
US
KKR & Co Inc
NYSE:KKR
Negative Multiple: -824.6
124%
N/A
CA
Brookfield Corp
NYSE:BN
11
N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
122.8
236%
0.5
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
122.9
236%
0.5
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
62.8
N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
UK
3i Group PLC
LSE:III
8.2
19%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
ZA
N
Ninety One Ltd
JSE:NY1
Average EV/EBIT: 53.1
Not Available
N/A N/A
US
Blackstone Inc
NYSE:BX
27.8
21%
1.3
US
BlackRock Inc
NYSE:BLK
19.6
4%
4.9
US
KKR & Co Inc
NYSE:KKR
Negative Multiple: -824.6
108%
N/A
CA
Brookfield Corp
NYSE:BN
16.3
-27%
N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
123.3
235%
0.5
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
123.4
235%
0.5
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
MU
A
African Rainbow Capital Investments Ltd
JSE:AIL
Not Available N/A N/A
UK
3i Group PLC
LSE:III
8.2
19%
0.4