C

Chin Hin Group Bhd
KLSE:CHINHIN

Watchlist Manager
Chin Hin Group Bhd
KLSE:CHINHIN
Watchlist
Price: 2.15 MYR 0.47% Market Closed
Market Cap: 7.6B MYR

Relative Value

The Relative Value of one CHINHIN stock under the Base Case scenario is 0.88 MYR. Compared to the current market price of 2.15 MYR, Chin Hin Group Bhd is Overvalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CHINHIN Relative Value
Base Case
0.88 MYR
Overvaluation 59%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
20
Median 3Y
2.2
Median 5Y
1.7
Industry
0.7
vs History
11
vs Industry
6
Median 3Y
47.9
Median 5Y
36.6
Industry
14.1
vs History
vs Industry
0
Median 3Y
-30.5
Median 5Y
-10.9
Industry
8.1
vs History
vs Industry
2
Median 3Y
14.8
Median 5Y
-3
Industry
14.7
vs History
17
vs Industry
5
Median 3Y
6.5
Median 5Y
4.5
Industry
1.1
vs History
26
vs Industry
20
Median 3Y
2.4
Median 5Y
2.1
Industry
0.8
vs History
61
vs Industry
15
Median 3Y
26
Median 5Y
20.9
Industry
4
vs History
55
vs Industry
12
Median 3Y
37.9
Median 5Y
27.6
Industry
8.3
vs History
76
vs Industry
10
Median 3Y
56.5
Median 5Y
52.6
Industry
11
vs History
vs Industry
0
Median 3Y
-33.6
Median 5Y
-17.6
Industry
9.6
vs History
vs Industry
2
Median 3Y
-46.5
Median 5Y
-16.6
Industry
11.4
vs History
34
vs Industry
16
Median 3Y
2.5
Median 5Y
2
Industry
0.9

Multiples Across Competitors

CHINHIN Competitors Multiples
Chin Hin Group Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Chin Hin Group Bhd
KLSE:CHINHIN
7.6B MYR 2.3 66.3 25.1 31.2
IN
A-1 Acid Ltd
BSE:542012
7.5T INR 3 432.1 425 459.9 710 984.1 -293 296
JP
Mitsubishi Corp
TSE:8058
11.3T JPY 0.6 11.9 14.5 29.8
JP
Itochu Corp
TSE:8001
10.8T JPY 0.7 12.1 11.7 18.9
JP
Mitsui & Co Ltd
TSE:8031
8.4T JPY 0.6 9.3 14.4 24.8
US
W W Grainger Inc
NYSE:GWW
51.3B USD 3 26.8 18.3 20
US
WW Grainger Inc
XMUN:GWW
45.8B EUR 3 26.8 18.3 20
US
United Rentals Inc
NYSE:URI
46.9B USD 3 18.4 8.3 14.4
US
Fastenal Co
NASDAQ:FAST
45.9B USD 6 39.8 27.1 30.2
US
Ferguson Enterprises Inc
NYSE:FERG
35.4B USD 5.1 127.6 89.4 93.6
IN
Adani Enterprises Ltd
NSE:ADANIENT
2.8T INR 2.9 40 23.9 33.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
C
Chin Hin Group Bhd
KLSE:CHINHIN
Average EV/EBITDA: 64 657.7
25.1
N/A N/A
IN
A
A-1 Acid Ltd
BSE:542012
710 984.1
N/A N/A
JP
Mitsubishi Corp
TSE:8058
14.5
N/A N/A
JP
Itochu Corp
TSE:8001
11.7
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
14.4
N/A N/A
US
W W Grainger Inc
NYSE:GWW
18.3
7%
2.6
US
W
WW Grainger Inc
XMUN:GWW
18.3
7%
2.6
US
United Rentals Inc
NYSE:URI
8.3
6%
1.4
US
Fastenal Co
NASDAQ:FAST
27.1
9%
3
US
Ferguson Enterprises Inc
NYSE:FERG
89.4
948%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
23.9
24%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
C
Chin Hin Group Bhd
KLSE:CHINHIN
Average EV/EBIT: 31.7
31.2
N/A N/A
IN
A
A-1 Acid Ltd
BSE:542012
Negative Multiple: -293 296 N/A N/A
JP
Mitsubishi Corp
TSE:8058
29.8
N/A N/A
JP
Itochu Corp
TSE:8001
18.9
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
24.8
N/A N/A
US
W W Grainger Inc
NYSE:GWW
20
7%
2.9
US
W
WW Grainger Inc
XMUN:GWW
20
7%
2.9
US
United Rentals Inc
NYSE:URI
14.4
4%
3.6
US
Fastenal Co
NASDAQ:FAST
30.2
10%
3
US
Ferguson Enterprises Inc
NYSE:FERG
93.6
961%
0.1
IN
Adani Enterprises Ltd
NSE:ADANIENT
33.6
N/A N/A