D

DKSH Holdings (Malaysia) Bhd
KLSE:DKSH

Watchlist Manager
DKSH Holdings (Malaysia) Bhd
KLSE:DKSH
Watchlist
Price: 5.92 MYR -0.17%
Market Cap: 933.3m MYR

Relative Value

The Relative Value of one DKSH stock under the Base Case scenario is hidden MYR. Compared to the current market price of 5.92 MYR, DKSH Holdings (Malaysia) Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DKSH Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
88
Median 3Y
0.1
Median 5Y
0.1
Industry
0.7
Forward
0.1
vs History
61
vs Industry
62
Median 3Y
6.5
Median 5Y
6.8
Industry
15.3
Forward
5.7
vs History
33
vs Industry
17
Median 3Y
9.1
Median 5Y
8.7
Industry
8.6
vs History
33
vs Industry
30
Median 3Y
11.6
Median 5Y
9.3
Industry
14.7
vs History
28
vs Industry
55
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2
vs History
6
vs Industry
84
Median 3Y
0.1
Median 5Y
0.1
Industry
0.9
Forward
0.1
vs History
vs Industry
68
Median 3Y
0
Median 5Y
0
Industry
4.4
vs History
14
vs Industry
64
Median 3Y
3.8
Median 5Y
3.9
Industry
9.1
Forward
4.1
vs History
26
vs Industry
62
Median 3Y
5
Median 5Y
5.3
Industry
12.2
Forward
5
vs History
28
vs Industry
19
Median 3Y
11.7
Median 5Y
11.3
Industry
9.8
vs History
14
vs Industry
16
Median 3Y
10.3
Median 5Y
10.3
Industry
11.4
vs History
14
vs Industry
65
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9

Multiples Across Competitors

DKSH Competitors Multiples
DKSH Holdings (Malaysia) Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
DKSH Holdings (Malaysia) Bhd
KLSE:DKSH
933.3m MYR 0.1 6.5 4.7 5.7
JP
Mitsubishi Corp
TSE:8058
13.7T JPY 0.8 17.1 21.2 47.2
JP
Mitsui & Co Ltd
TSE:8031
13.5T JPY 1 16.5 21.6 37.6
US
United Rentals Inc
NYSE:URI
52.3B USD 3.3 20.7 9.1 16.1
US
WW Grainger Inc
XMUN:GWW
41.6B EUR 2.8 28.3 18.5 20.4
US
W W Grainger Inc
NYSE:GWW
48.9B USD 2.8 28.3 18.5 20.3
US
Fastenal Co
NASDAQ:FAST
47.4B USD 5.9 38.6 26.3 29.2
JP
Marubeni Corp
TSE:8002
7.2T JPY 0.9 14 14.7 22.6
US
Ferguson Enterprises Inc
NYSE:FERG
44.5B USD 1.4 22.7 15.6 17.7
JP
Sumitomo Corp
TSE:8053
6.6T JPY 0.9 10.9 14.2 22.4
JP
Toyota Tsusho Corp
TSE:8015
5.7T JPY 0.5 15.4 8.9 11.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
D
DKSH Holdings (Malaysia) Bhd
KLSE:DKSH
Average EV/EBITDA: 15.8
4.7
11%
0.4
JP
Mitsubishi Corp
TSE:8058
21.2
0%
N/A
JP
Mitsui & Co Ltd
TSE:8031
21.6
4%
5.4
US
United Rentals Inc
NYSE:URI
9.1
7%
1.3
US
W
WW Grainger Inc
XMUN:GWW
18.5
6%
3.1
US
W W Grainger Inc
NYSE:GWW
18.5
6%
3.1
US
Fastenal Co
NASDAQ:FAST
26.3
10%
2.6
JP
Marubeni Corp
TSE:8002
14.7
0%
N/A
US
Ferguson Enterprises Inc
NYSE:FERG
15.6
8%
1.9
JP
Sumitomo Corp
TSE:8053
14.2
8%
1.8
JP
T
Toyota Tsusho Corp
TSE:8015
8.9
4%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
D
DKSH Holdings (Malaysia) Bhd
KLSE:DKSH
Average EV/EBIT: 22.8
5.7
15%
0.4
JP
Mitsubishi Corp
TSE:8058
47.2
N/A N/A
JP
Mitsui & Co Ltd
TSE:8031
37.6
N/A N/A
US
United Rentals Inc
NYSE:URI
16.1
6%
2.7
US
W
WW Grainger Inc
XMUN:GWW
20.4
6%
3.4
US
W W Grainger Inc
NYSE:GWW
20.3
6%
3.4
US
Fastenal Co
NASDAQ:FAST
29.2
11%
2.7
JP
Marubeni Corp
TSE:8002
22.6
N/A N/A
US
Ferguson Enterprises Inc
NYSE:FERG
17.7
10%
1.8
JP
Sumitomo Corp
TSE:8053
22.4
N/A N/A
JP
T
Toyota Tsusho Corp
TSE:8015
11.7
N/A N/A