Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
INARI Inari Amertron Bhd
Inari Amertron Bhd banner
I

Inari Amertron Bhd
KLSE:INARI

Watchlist Manager
Inari Amertron Bhd
KLSE:INARI
Watchlist
Price: 2.12 MYR -2.3% Market Closed
Market Cap: 8.2B MYR
Write Note Create Alert

DCF Value

The DCF Value for Inari Amertron Bhd (INARI) under the Base Case is MYR. Compared with the current market price of 2.12 MYR, the stock appears .

Key assumptions
INARI DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 10%
Operating Margin 16.9%18.6%
Cash Flow Conversion 53%
Forecast Period 7 years
Model Settings
Template via FCFF
Discount Rate 9.3%
Exit Multiple 3.3x EV/REVENUE
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue INARI Research

Summary
INARI intrinsic value, competitors valuation, and company profile.
DCF Valuation
INARI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
INARI stock valuation using valuation multiples.
Wall St Estimates
INARI price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
INARI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate