R

Redtone Digital Bhd
KLSE:REDTONE

Watchlist Manager
Redtone Digital Bhd
KLSE:REDTONE
Watchlist
Price: 0.36 MYR Market Closed
Market Cap: 281.7m MYR

Relative Value

The Relative Value of one REDTONE stock under the Base Case scenario is hidden MYR. Compared to the current market price of 0.36 MYR, Redtone Digital Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

REDTONE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

REDTONE Competitors Multiples
Redtone Digital Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Redtone Digital Bhd
KLSE:REDTONE
278.3m MYR 1 13.9 8.5 8.5
US
AST SpaceMobile Inc
NASDAQ:ASTS
41.5B USD 2 237.3 -136.5 -169.7 -143.6
US
EchoStar Corp
NASDAQ:SATS
36.6B USD 2.4 -2.8 41.7 -103.9
US
Lumen Technologies Inc
NYSE:LUMN
9B USD 0.7 -5.4 8 142.1
US
Globalstar Inc
AMEX:GSAT
8.4B USD 32 -170.3 84.9 840.6
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
125.2T IDR 81.1 110.7 444.4 444.4
UK
Liberty Global PLC
NASDAQ:LBTYA
3.7B USD 1 -1.9 64.1 -103.3
BM
Liberty Global Ltd
F:3O41
2.9B EUR 1 -1.8 73.8 -119
MY
TIME dotCom Bhd
KLSE:TIMECOM
11B MYR 6.3 25.1 20.8 20.8
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 1 21.7 1 449.5 1 988.3
NZ
Chorus Ltd
NZX:CNU
4.1B NZD 4 1 017.5 33.3 33.3
P/E Multiple
Earnings Growth PEG
MY
R
Redtone Digital Bhd
KLSE:REDTONE
Average P/E: 237.8
13.9
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -136.5 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -2.8 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -5.4 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -170.3 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
110.7
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -1.9 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -1.8 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
25.1
13%
1.9
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.7
10%
2.2
NZ
Chorus Ltd
NZX:CNU
1 017.5
199%
5.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
R
Redtone Digital Bhd
KLSE:REDTONE
Average EV/EBITDA: 222.9
8.5
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -169.7 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
41.7
7%
6
US
Lumen Technologies Inc
NYSE:LUMN
8
1%
8
US
G
Globalstar Inc
AMEX:GSAT
84.9
29%
2.9
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
444.4
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
64.1
11%
5.8
BM
Liberty Global Ltd
F:3O41
73.8
11%
6.7
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
20.8
21%
1
JP
U-Next Holdings Co Ltd
OTC:USNNF
1 449.5
-9%
N/A
NZ
Chorus Ltd
NZX:CNU
33.3
52%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
R
Redtone Digital Bhd
KLSE:REDTONE
Average EV/EBIT: 496.8
8.5
N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -143.6 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -103.9 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
142.1
12%
11.8
US
G
Globalstar Inc
AMEX:GSAT
840.6
N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
444.4
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -103.3 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -119 N/A N/A
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
20.8
9%
2.3
JP
U-Next Holdings Co Ltd
OTC:USNNF
1 988.3
N/A N/A
NZ
Chorus Ltd
NZX:CNU
33.3
19%
1.8