Redtone Digital Bhd
KLSE:REDTONE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (2.5), the stock would be worth MYR0.37 (10% upside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 2.3 | MYR0.34 |
0%
|
| 3-Year Average | 2.5 | MYR0.37 |
+10%
|
| 5-Year Average | 5.7 | MYR0.83 |
+148%
|
| Industry Average | 34.9 | MYR5.06 |
+1 411%
|
| Country Average | 16.5 | MYR2.4 |
+617%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| MY |
R
|
Redtone Digital Bhd
KLSE:REDTONE
|
258.9m MYR | 2.3 | 16.6 | |
| US |
|
EchoStar Corp
NASDAQ:SATS
|
35.6B USD | -5.5 | -1.3 | |
| US |
|
AST SpaceMobile Inc
NASDAQ:ASTS
|
26.6B USD | 18.8 | -77.7 | |
| US |
G
|
Globalstar Inc
AMEX:GSAT
|
10.5B USD | 163.9 | -543.3 | |
| US |
|
Lumen Technologies Inc
NYSE:LUMN
|
9.6B USD | -9.1 | -5.6 | |
| ID |
|
Indoritel Makmur Internasional Tbk PT
IDX:DNET
|
134.4T IDR | 410.1 | 107 | |
| US |
|
Iridium Communications Inc
NASDAQ:IRDM
|
4.2B USD | 22.2 | 39.5 | |
| UK |
|
Liberty Global PLC
NASDAQ:LBTYA
|
4B USD | -6 | -0.6 | |
| BM |
|
Liberty Global Ltd
F:3O41
|
3.1B EUR | -5.5 | -0.5 | |
| MY |
T
|
TIME dotCom Bhd
KLSE:TIMECOM
|
11.2B MYR | 27.2 | 26.1 | |
| JP |
|
U-Next Holdings Co Ltd
OTC:USNNF
|
2.5B USD | 10.6 | 21.2 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 10.7 |
| Median | 16.5 |
| 70th Percentile | 31.5 |
| Max | 143 415.1 |
Other Multiples
Redtone Digital Bhd
Glance View
REDtone Digital Bhd.is an investment holding company, which engages in the provision of management services. The company is headquartered in Puchong, Selangor. The company went IPO on 2004-01-09. The firm's segments include Telecommunications services, Managed telecommunications network services and Industry digital services. Its Telecommunications services segment offers data, voice and managed services to government, enterprises and small and medium enterprises. Its Managed telecommunications network services segment builds, maintains and operates wireless fidelity (WiFi) hotspots, radio access network infrastructure, and fiber optic infrastructure. Its Industry digital services segment includes cloud services and applications, data center and disaster recovery, Internet of things (IOT), smart farming, smart cities, and healthcare solutions. The firm's subsidiaries include REDtone Telecommunications Sdn. Bhd., REDtone Technology Sdn. Bhd., REDtone Engineering & Network Services Sdn. Bhd. and others.
