S

SLP Resources Bhd
KLSE:SLP

Watchlist Manager
SLP Resources Bhd
KLSE:SLP
Watchlist
Price: 0.805 MYR 0.63% Market Closed
Market Cap: 255.2m MYR

Relative Value

The Relative Value of one SLP stock under the Base Case scenario is 0.577 MYR. Compared to the current market price of 0.805 MYR, SLP Resources Bhd is Overvalued by 28%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SLP Relative Value
Base Case
0.577 MYR
Overvaluation 28%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
20
Median 3Y
1.6
Median 5Y
1.6
Industry
0.8
Forward
1.7
vs History
26
vs Industry
31
Median 3Y
23.1
Median 5Y
18.4
Industry
15.9
Forward
22.8
vs History
93
vs Industry
30
Median 3Y
15.1
Median 5Y
15
Industry
8.4
vs History
84
vs Industry
31
Median 3Y
16.6
Median 5Y
16.1
Industry
15
vs History
49
vs Industry
34
Median 3Y
1.5
Median 5Y
1.4
Industry
1.2
vs History
84
vs Industry
33
Median 3Y
1.1
Median 5Y
1.1
Industry
1
Forward
1.1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.6
vs History
31
vs Industry
41
Median 3Y
9.3
Median 5Y
7.4
Industry
8.8
Forward
6.2
vs History
28
vs Industry
42
Median 3Y
13.9
Median 5Y
10.3
Industry
12.9
Forward
11.7
vs History
93
vs Industry
51
Median 3Y
10.4
Median 5Y
10.4
Industry
10
vs History
85
vs Industry
38
Median 3Y
11.9
Median 5Y
11.3
Industry
15
vs History
38
vs Industry
18
Median 3Y
1.7
Median 5Y
1.6
Industry
1

Multiples Across Competitors

SLP Competitors Multiples
SLP Resources Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
SLP Resources Bhd
KLSE:SLP
255.2m MYR 1.6 23.5 9.1 13.9
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
21.2B USD 0.9 -16.6 12.6 -265.3
UK
Amcor PLC
NYSE:AMCR
19.4B USD 1.1 33.3 12.7 20.5
US
Packaging Corp of America
NYSE:PKG
19B USD 2.2 21.4 12.1 17.5
US
Avery Dennison Corp
NYSE:AVY
14.1B USD 1.6 20.3 11.6 14.9
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
IE
Smurfit Kappa Group PLC
F:SK3
8.4B EUR 0.7 11.1 5.4 7.8
US
Sealed Air Corp
NYSE:SEE
6.1B USD 1.1 13.4 9.5 12.4
CH
SIG Group AG
SIX:SIGN
4.3B CHF 1.4 23.2 8.5 16.5
US
Graphic Packaging Holding Co
NYSE:GPK
4.5B USD 0.5 8.7 6.6 10.1
P/E Multiple
Earnings Growth PEG
MY
S
SLP Resources Bhd
KLSE:SLP
Average P/E: 457.8
23.5
N/A N/A
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
International Paper Co
NYSE:IP
Negative Multiple: -16.6
43%
N/A
UK
Amcor PLC
NYSE:AMCR
33.3
64%
0.5
US
Packaging Corp of America
NYSE:PKG
21.4
12%
1.8
US
Avery Dennison Corp
NYSE:AVY
20.3
9%
2.3
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
IE
S
Smurfit Kappa Group PLC
F:SK3
11.1
13%
0.9
US
Sealed Air Corp
NYSE:SEE
13.4
27%
0.5
CH
SIG Group AG
SIX:SIGN
23.2
16%
1.5
US
Graphic Packaging Holding Co
NYSE:GPK
8.7
0%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
S
SLP Resources Bhd
KLSE:SLP
Average EV/EBITDA: 56.4
9.1
N/A N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
International Paper Co
NYSE:IP
12.6
36%
0.4
UK
Amcor PLC
NYSE:AMCR
12.7
28%
0.5
US
Packaging Corp of America
NYSE:PKG
12.1
12%
1
US
Avery Dennison Corp
NYSE:AVY
11.6
5%
2.3
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
5.4
5%
1.1
US
Sealed Air Corp
NYSE:SEE
9.5
5%
1.9
CH
SIG Group AG
SIX:SIGN
8.5
-1%
N/A
US
Graphic Packaging Holding Co
NYSE:GPK
6.6
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
S
SLP Resources Bhd
KLSE:SLP
Average EV/EBIT: 142.1
13.9
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
Negative Multiple: -265.3
75%
N/A
UK
Amcor PLC
NYSE:AMCR
20.5
33%
0.6
US
Packaging Corp of America
NYSE:PKG
17.5
13%
1.3
US
Avery Dennison Corp
NYSE:AVY
14.9
6%
2.5
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
IE
S
Smurfit Kappa Group PLC
F:SK3
7.8
5%
1.6
US
Sealed Air Corp
NYSE:SEE
12.4
5%
2.5
CH
SIG Group AG
SIX:SIGN
16.5
7%
2.4
US
Graphic Packaging Holding Co
NYSE:GPK
10.1
-3%
N/A