T

TIME dotCom Bhd
KLSE:TIMECOM

Watchlist Manager
TIME dotCom Bhd
KLSE:TIMECOM
Watchlist
Price: 6.05 MYR -0.66%
Market Cap: 11.2B MYR

Relative Value

The Relative Value of one TIMECOM stock under the Base Case scenario is 4.22 MYR. Compared to the current market price of 6.05 MYR, TIME dotCom Bhd is Overvalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TIMECOM Relative Value
Base Case
4.22 MYR
Overvaluation 30%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Multiples Across Competitors

TIMECOM Competitors Multiples
TIME dotCom Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
TIME dotCom Bhd
KLSE:TIMECOM
11.2B MYR 6.4 25.5 21 21
US
AST SpaceMobile Inc
NASDAQ:ASTS
35.2B USD 1 905.6 -116.2 -144.3 -122.1
US
EchoStar Corp
NASDAQ:SATS
31.6B USD 2.1 -2.5 38.1 -95
US
Lumen Technologies Inc
NYSE:LUMN
8.2B USD 0.6 -4.6 9.5 -132.5
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
128.7T IDR 80.9 110.4 456.7 456.7
US
Globalstar Inc
AMEX:GSAT
7.3B USD 28 -149 74.5 737.7
UK
Liberty Global PLC
NASDAQ:LBTYA
3.8B USD 1.1 -1.9 65.2 -105.1
BM
Liberty Global Ltd
F:3O41
3.1B EUR 1 -1.9 64.4 -103.8
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 1 21.3 9 12.3
AU
Uniti Group Ltd
ASX:UWL
3.4B AUD 16 62.9 37.3 37.3
NZ
Chorus Ltd
NZX:CNU
4B NZD 3.9 991.4 32.8 32.8
P/E Multiple
Earnings Growth PEG
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
Average P/E: 242.3
25.5
13%
2
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -116.2 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -2.5 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -4.6 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
110.4
N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -149 N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -1.9 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -1.9 N/A N/A
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.3
10%
2.1
AU
Uniti Group Ltd
ASX:UWL
62.9
N/A N/A
NZ
Chorus Ltd
NZX:CNU
991.4
199%
5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
Average EV/EBITDA: 80.8
21
21%
1
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -144.3 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
38.1
7%
5.4
US
Lumen Technologies Inc
NYSE:LUMN
9.5
10%
1
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
456.7
N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
74.5
29%
2.6
UK
Liberty Global PLC
NASDAQ:LBTYA
65.2
11%
5.9
BM
Liberty Global Ltd
F:3O41
64.4
11%
5.9
JP
U-Next Holdings Co Ltd
OTC:USNNF
9
-9%
N/A
AU
Uniti Group Ltd
ASX:UWL
37.3
N/A N/A
NZ
Chorus Ltd
NZX:CNU
32.8
52%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
Average EV/EBIT: 216.3
21
9%
2.3
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -122.1 N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -95 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -132.5 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
456.7
N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
737.7
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -105.1 N/A N/A
BM
Liberty Global Ltd
F:3O41
Negative Multiple: -103.8 N/A N/A
JP
U-Next Holdings Co Ltd
OTC:USNNF
12.3
N/A N/A
AU
Uniti Group Ltd
ASX:UWL
37.3
N/A N/A
NZ
Chorus Ltd
NZX:CNU
32.8
19%
1.7