T

TIME dotCom Bhd
KLSE:TIMECOM

Watchlist Manager
TIME dotCom Bhd
KLSE:TIMECOM
Watchlist
Price: 5.5 MYR
Market Cap: 10.2B MYR

Relative Value

The Relative Value of one TIMECOM stock under the Base Case scenario is hidden MYR. Compared to the current market price of 5.5 MYR, TIME dotCom Bhd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TIMECOM Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
28
vs Industry
11
Median 3Y
5.7
Median 5Y
5.6
Industry
1.5
Forward
5.5
vs History
19
vs Industry
19
Median 3Y
20.1
Median 5Y
19.5
Industry
16.9
Forward
21.1
vs History
9
vs Industry
14
Median 3Y
13
Median 5Y
11.2
Industry
6.4
vs History
vs Industry
16
Median 3Y
22.9
Median 5Y
22.7
Industry
15.6
vs History
9
vs Industry
35
Median 3Y
2.4
Median 5Y
2.4
Industry
2.1
vs History
42
vs Industry
18
Median 3Y
5.1
Median 5Y
5.1
Industry
2.1
Forward
4.9
vs History
vs Industry
18
Median 3Y
0
Median 5Y
0
Industry
4
vs History
34
vs Industry
13
Median 3Y
18.2
Median 5Y
16.3
Industry
8.1
Forward
11.7
vs History
34
vs Industry
23
Median 3Y
18.2
Median 5Y
16.3
Industry
13.1
Forward
16
vs History
9
vs Industry
24
Median 3Y
11.3
Median 5Y
10.3
Industry
8.6
vs History
vs Industry
21
Median 3Y
19.9
Median 5Y
17.7
Industry
15.4
vs History
1
vs Industry
17
Median 3Y
2.4
Median 5Y
2.3
Industry
1.2

Multiples Across Competitors

TIMECOM Competitors Multiples
TIME dotCom Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
TIME dotCom Bhd
KLSE:TIMECOM
10.2B MYR 5.8 23.2 17.6 17.6
US
EchoStar Corp
NASDAQ:SATS
30B USD 2 -2.3 36.6 -91.2
US
AST SpaceMobile Inc
NASDAQ:ASTS
25.7B USD 1 385 -84.5 -104.3 -88.2
US
Globalstar Inc
AMEX:GSAT
8.8B USD 33.8 -179.9 89.6 887.5
US
Lumen Technologies Inc
NYSE:LUMN
8.5B USD 0.7 -5.1 7.9 139
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
124.1T IDR 78 106.5 440.8 440.8
UK
Liberty Global PLC
NASDAQ:LBTYA
3.8B USD 1 -1.9 65 -104.7
JP
U-Next Holdings Co Ltd
OTC:USNNF
2.5B USD 1 21.3 5.7 6.9
NZ
Chorus Ltd
NZX:CNU
4B NZD 4 1 008.8 33.1 33.1
JP
Usen Next Holdings Co Ltd
TSE:9418
357.1B JPY 0.9 19.4 5.2 6.3
AU
Uniti Group Ltd
ASX:UWL
3.4B AUD 16 62.9 37.3 37.3
P/E Multiple
Earnings Growth PEG
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
Average P/E: 207
23.2
13%
1.8
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -2.3 N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -84.5 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -179.9 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -5.1 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
106.5
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -1.9 N/A N/A
JP
U-Next Holdings Co Ltd
OTC:USNNF
21.3
9%
2.4
NZ
Chorus Ltd
NZX:CNU
1 008.8
199%
5.1
JP
Usen Next Holdings Co Ltd
TSE:9418
19.4
9%
2.2
AU
Uniti Group Ltd
ASX:UWL
62.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
Average EV/EBITDA: 73.9
17.6
21%
0.8
US
EchoStar Corp
NASDAQ:SATS
36.6
7%
5.2
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -104.3 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
89.6
30%
3
US
Lumen Technologies Inc
NYSE:LUMN
7.9
1%
7.9
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
440.8
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
65
9%
7.2
JP
U-Next Holdings Co Ltd
OTC:USNNF
5.7
-9%
N/A
NZ
Chorus Ltd
NZX:CNU
33.1
52%
0.6
JP
Usen Next Holdings Co Ltd
TSE:9418
5.2
-9%
N/A
AU
Uniti Group Ltd
ASX:UWL
37.3
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
Average EV/EBIT: 196.1
17.6
9%
2
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -91.2 N/A N/A
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -88.2 N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
887.5
N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
139
11%
12.6
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
440.8
N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -104.7 N/A N/A
JP
U-Next Holdings Co Ltd
OTC:USNNF
6.9
N/A N/A
NZ
Chorus Ltd
NZX:CNU
33.1
19%
1.7
JP
Usen Next Holdings Co Ltd
TSE:9418
6.3
N/A N/A
AU
Uniti Group Ltd
ASX:UWL
37.3
N/A N/A