T

TIME dotCom Bhd
KLSE:TIMECOM

Watchlist Manager
TIME dotCom Bhd
KLSE:TIMECOM
Watchlist
Price: 5.21 MYR 0.19%
Market Cap: 9.6B MYR

Relative Value

The Relative Value of one TIMECOM stock under the Base Case scenario is 4.75 MYR. Compared to the current market price of 5.21 MYR, TIME dotCom Bhd is Overvalued by 9%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TIMECOM Relative Value
Base Case
4.75 MYR
Overvaluation 9%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
11
Median 3Y
5.7
Median 5Y
5.6
Industry
1.4
Forward
5.3
vs History
1
vs Industry
19
Median 3Y
17.7
Median 5Y
18.1
Industry
17.3
Forward
19.1
vs History
0
vs Industry
14
Median 3Y
12.1
Median 5Y
10.6
Industry
6.5
vs History
17
vs Industry
16
Median 3Y
27.7
Median 5Y
24.6
Industry
15.6
vs History
12
vs Industry
35
Median 3Y
2.4
Median 5Y
2.3
Industry
2
vs History
53
vs Industry
18
Median 3Y
5.1
Median 5Y
5.1
Industry
2
Forward
4.6
vs History
vs Industry
18
Median 3Y
0
Median 5Y
0
Industry
4.1
vs History
26
vs Industry
13
Median 3Y
16.9
Median 5Y
15.6
Industry
8.1
Forward
11
vs History
26
vs Industry
23
Median 3Y
16.9
Median 5Y
15.6
Industry
13.7
Forward
14.9
vs History
1
vs Industry
24
Median 3Y
10.6
Median 5Y
9.9
Industry
8.8
vs History
11
vs Industry
21
Median 3Y
22
Median 5Y
19.4
Industry
15.8
vs History
17
vs Industry
17
Median 3Y
2.4
Median 5Y
2.3
Industry
1.2

Multiples Across Competitors

TIMECOM Competitors Multiples
TIME dotCom Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
TIME dotCom Bhd
KLSE:TIMECOM
9.6B MYR 5.7 25.2 17.3 17.3
US
AST SpaceMobile Inc
NASDAQ:ASTS
10.1B USD 2 171.4 -30.9 -46.7 -37
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
137.6T IDR 94.1 114.2 655.5 655.5
US
EchoStar Corp
NASDAQ:SATS
5.5B USD 0.3 -25.4 16 -66.1
US
Lumen Technologies Inc
NYSE:LUMN
4.1B USD 0.3 -13 5.6 37.4
UK
Liberty Global PLC
NASDAQ:LBTYA
3.4B USD 0.7 -1.3 10.1 48.8
US
Iridium Communications Inc
NASDAQ:IRDM
2.9B USD 3.4 23.3 11.1 21.8
JP
Usen Next Holdings Co Ltd
TSE:9418
406B JPY 1.1 25.3 10.4 14.2
US
Globalstar Inc
AMEX:GSAT
2.5B USD 9.8 -32.1 30.1 1 080.8
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
2.3B USD 2.3 -12.3 27.4 -27.7
AU
Uniti Group Ltd
ASX:UWL
3.4B AUD 16 62.9 37.3 37.3
P/E Multiple
Earnings Growth PEG
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
Average P/E: 50.2
25.2
14%
1.8
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -30.9 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
114.2
N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -25.4 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
Negative Multiple: -13 N/A N/A
UK
Liberty Global PLC
NASDAQ:LBTYA
Negative Multiple: -1.3 N/A N/A
US
Iridium Communications Inc
NASDAQ:IRDM
23.3
17%
1.4
JP
Usen Next Holdings Co Ltd
TSE:9418
25.3
12%
2.1
US
G
Globalstar Inc
AMEX:GSAT
Negative Multiple: -32.1 N/A N/A
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
Negative Multiple: -12.3 N/A N/A
AU
Uniti Group Ltd
ASX:UWL
62.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
T
TIME dotCom Bhd
KLSE:TIMECOM
Average EV/EBIT: 239.1
17.3
9%
1.9
US
AST SpaceMobile Inc
NASDAQ:ASTS
Negative Multiple: -37 N/A N/A
ID
Indoritel Makmur Internasional Tbk PT
IDX:DNET
655.5
N/A N/A
US
EchoStar Corp
NASDAQ:SATS
Negative Multiple: -66.1 N/A N/A
US
Lumen Technologies Inc
NYSE:LUMN
37.4
17%
2.2
UK
Liberty Global PLC
NASDAQ:LBTYA
48.8
45%
1.1
US
Iridium Communications Inc
NASDAQ:IRDM
21.8
14%
1.6
JP
Usen Next Holdings Co Ltd
TSE:9418
14.2
N/A N/A
US
G
Globalstar Inc
AMEX:GSAT
1 080.8
N/A N/A
US
Cogent Communications Holdings Inc
NASDAQ:CCOI
Negative Multiple: -27.7 N/A N/A
AU
Uniti Group Ltd
ASX:UWL
37.3
N/A N/A