T

Tomypak Holdings Bhd
KLSE:TOMYPAK

Watchlist Manager
Tomypak Holdings Bhd
KLSE:TOMYPAK
Watchlist
Price: 0.23 MYR -2.13% Market Closed
Market Cap: 99.2m MYR

Relative Value

The Relative Value of one TOMYPAK stock under the Base Case scenario is 0.43 MYR. Compared to the current market price of 0.23 MYR, Tomypak Holdings Bhd is Undervalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TOMYPAK Relative Value
Base Case
0.43 MYR
Undervaluation 46%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Multiples Across Competitors

TOMYPAK Competitors Multiples
Tomypak Holdings Bhd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
Tomypak Holdings Bhd
KLSE:TOMYPAK
99.2m MYR 0.5 -4.6 55.7 -9.8
US
Westrock Co
LSE:0LW9
1.3T USD 69 4 402.6 522.7 1 291.2
US
International Paper Co
NYSE:IP
24.6B USD 1 -7.1 13.4 5 987.5
UK
Amcor PLC
NYSE:AMCR
22.2B USD 1.3 37.9 13.8 22.3
US
Packaging Corp of America
NYSE:PKG
21.3B USD 2.4 24 13.4 19.3
US
Avery Dennison Corp
NYSE:AVY
14.8B USD 1.7 21.4 12.1 15.6
IE
Smurfit Kappa Group PLC
F:SK3
9.5B EUR 0.9 12.9 6 8.6
UK
DS Smith PLC
LSE:SMDS
8B GBP 1.2 20.9 9.5 16.2
US
Sealed Air Corp
NYSE:SEE
6.2B USD 1.2 13.5 9.6 12.4
CH
SIG Group AG
SIX:SIGN
4.5B CHF 1.5 24.7 8.8 17.3
US
Sonoco Products Co
NYSE:SON
5.1B USD 0.8 8.1 7.7 13.6
P/E Multiple
Earnings Growth PEG
MY
T
Tomypak Holdings Bhd
KLSE:TOMYPAK
Average P/E: 507.3
Negative Multiple: -4.6
N/A N/A
US
W
Westrock Co
LSE:0LW9
4 402.6
N/A N/A
US
International Paper Co
NYSE:IP
Negative Multiple: -7.1
42%
N/A
UK
Amcor PLC
NYSE:AMCR
37.9
64%
0.6
US
Packaging Corp of America
NYSE:PKG
24
12%
2
US
Avery Dennison Corp
NYSE:AVY
21.4
8%
2.7
IE
S
Smurfit Kappa Group PLC
F:SK3
12.9
13%
1
UK
DS Smith PLC
LSE:SMDS
20.9
7%
3
US
Sealed Air Corp
NYSE:SEE
13.5
27%
0.5
CH
SIG Group AG
SIX:SIGN
24.7
16%
1.5
US
Sonoco Products Co
NYSE:SON
8.1
58%
0.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
MY
T
Tomypak Holdings Bhd
KLSE:TOMYPAK
Average EV/EBITDA: 61.2
55.7
N/A N/A
US
W
Westrock Co
LSE:0LW9
522.7
6%
87.1
US
International Paper Co
NYSE:IP
13.4
33%
0.4
UK
Amcor PLC
NYSE:AMCR
13.8
28%
0.5
US
Packaging Corp of America
NYSE:PKG
13.4
12%
1.1
US
Avery Dennison Corp
NYSE:AVY
12.1
5%
2.4
IE
S
Smurfit Kappa Group PLC
F:SK3
6
5%
1.2
UK
DS Smith PLC
LSE:SMDS
9.5
4%
2.4
US
Sealed Air Corp
NYSE:SEE
9.6
5%
1.9
CH
SIG Group AG
SIX:SIGN
8.8
-1%
N/A
US
Sonoco Products Co
NYSE:SON
7.7
14%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
MY
T
Tomypak Holdings Bhd
KLSE:TOMYPAK
Average EV/EBIT: 740.4
Negative Multiple: -9.8
N/A N/A
US
W
Westrock Co
LSE:0LW9
1 291.2
13%
99.3
US
International Paper Co
NYSE:IP
5 987.5
64%
93.6
UK
Amcor PLC
NYSE:AMCR
22.3
33%
0.7
US
Packaging Corp of America
NYSE:PKG
19.3
13%
1.5
US
Avery Dennison Corp
NYSE:AVY
15.6
5%
3.1
IE
S
Smurfit Kappa Group PLC
F:SK3
8.6
5%
1.7
UK
DS Smith PLC
LSE:SMDS
16.2
9%
1.8
US
Sealed Air Corp
NYSE:SEE
12.4
5%
2.5
CH
SIG Group AG
SIX:SIGN
17.3
7%
2.5
US
Sonoco Products Co
NYSE:SON
13.6
23%
0.6