U

United Plantations Bhd
KLSE:UTDPLT

Watchlist Manager
United Plantations Bhd
KLSE:UTDPLT
Watchlist
Price: 22.58 MYR -0.96% Market Closed
Market Cap: 14.1B MYR

Relative Value

The Relative Value of one UTDPLT stock under the Base Case scenario is 11.36 MYR. Compared to the current market price of 22.58 MYR, United Plantations Bhd is Overvalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

UTDPLT Relative Value
Base Case
11.36 MYR
Overvaluation 50%
Relative Value
Price
U
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
6
Median 3Y
3.9
Median 5Y
3.4
Industry
1
Forward
5.8
vs History
9
vs Industry
28
Median 3Y
11.1
Median 5Y
11.5
Industry
16.7
Forward
17.6
vs History
11
vs Industry
16
Median 3Y
14.4
Median 5Y
12.1
Industry
10.2
vs History
14
vs Industry
22
Median 3Y
13.6
Median 5Y
15.4
Industry
17.5
vs History
0
vs Industry
8
Median 3Y
2.8
Median 5Y
2
Industry
1.5
vs History
6
vs Industry
7
Median 3Y
3.6
Median 5Y
3
Industry
1.2
Forward
5.6
vs History
vs Industry
17
Median 3Y
0
Median 5Y
0
Industry
4.8
vs History
9
vs Industry
23
Median 3Y
8.1
Median 5Y
8.6
Industry
10.4
Forward
11.9
vs History
9
vs Industry
29
Median 3Y
8.1
Median 5Y
8.6
Industry
13.7
Forward
13.2
vs History
11
vs Industry
18
Median 3Y
14
Median 5Y
10.9
Industry
11.2
vs History
12
vs Industry
18
Median 3Y
17
Median 5Y
14.8
Industry
15.2
vs History
3
vs Industry
7
Median 3Y
2.9
Median 5Y
2.1
Industry
1.1

Multiples Across Competitors

UTDPLT Competitors Multiples
United Plantations Bhd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
MY
United Plantations Bhd
KLSE:UTDPLT
14B MYR 6 17.4 13.4 13.4
US
Archer-Daniels-Midland Co
XETRA:ADM
25.3B EUR 0.4 26.8 13.5 23.3
US
Bunge Ltd
NYSE:BG
16.2B USD 0.3 11.7 8.9 11.5
SG
Wilmar International Ltd
SGX:F34
18.4B SGD 0.2 12.1 3.9 6.2
CN
Tongwei Co Ltd
SSE:600438
96.7B CNY 1.1 -10.9 -17.4 -17.4
US
Ingredion Inc
NYSE:INGR
8.2B USD 1.1 12.1 7 8.4
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
34.8B MYR 1.9 18.7 11.5 20.2
CN
New Hope Liuhe Co Ltd
SZSE:000876
43.4B CNY 0.4 18.3 20.4 20.4
MY
IOI Corporation Bhd
KLSE:IOICORP
24.1B MYR 2.1 15.8 14.6 19
US
Darling Ingredients Inc
NYSE:DAR
5B USD 0.9 47.9 10.6 27
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
22.3B MYR 0.9 35.8 10.6 16.6