Q

Q Capital Partners Co Ltd
KOSDAQ:016600

Watchlist Manager
Q Capital Partners Co Ltd
KOSDAQ:016600
Watchlist
Price: 246 KRW Market Closed
Market Cap: 43.8B KRW

Relative Value

The Relative Value of one Q Capital Partners Co Ltd stock under the Base Case scenario is 229.33 KRW. Compared to the current market price of 246 KRW, Q Capital Partners Co Ltd is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
229.33 KRW
Overvaluation 7%
Relative Value
Price
Q
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
59
Median 3Y
2.4
Median 5Y
3.9
Industry
3.3
vs History
vs Industry
31
Median 3Y
5
Median 5Y
5.1
Industry
15.5
vs History
vs Industry
45
Median 3Y
-3
Median 5Y
-3
Industry
10.3
vs History
3
vs Industry
41
Median 3Y
2.7
Median 5Y
2.7
Industry
12.2
vs History
87
vs Industry
84
Median 3Y
0.4
Median 5Y
0.5
Industry
1.3
vs History
28
vs Industry
52
Median 3Y
4.2
Median 5Y
4.8
Industry
5
vs History
19
vs Industry
56
Median 3Y
4.8
Median 5Y
5.1
Industry
7.4
vs History
14
vs Industry
45
Median 3Y
10.8
Median 5Y
11.7
Industry
14.3
vs History
9
vs Industry
39
Median 3Y
13
Median 5Y
13.2
Industry
14.9
vs History
vs Industry
45
Median 3Y
-5.2
Median 5Y
-5.2
Industry
12.5
vs History
vs Industry
39
Median 3Y
-5.1
Median 5Y
-5.1
Industry
13.4
vs History
82
vs Industry
66
Median 3Y
0.5
Median 5Y
0.5
Industry
1

Multiples Across Competitors

Competitors Multiples
Q Capital Partners Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Q Capital Partners Co Ltd
KOSDAQ:016600
42.9B KRW 2.9 -19.1 28.3 65
US
Blackstone Inc
NYSE:BX
193.7B USD 14.7 71.5 30.8 31
US
BlackRock Inc
NYSE:BLK
168.3B USD 7.4 27.6 19.9 22.4
US
KKR & Co Inc
NYSE:KKR
114.8B USD 6.4 50.9 363.5 363.5
CA
Brookfield Corp
NYSE:BN
104.7B USD 1.4 126 11.7 17.7
ZA
Ninety One Ltd
JSE:NY1
88.1B Zac 0 0 0 0
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
118.3B CAD 24.5 43.1 46.2 46.9
CA
Brookfield Asset Management Inc
NYSE:BAM
86.2B USD 24.5 43.1 46.1 46.9
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
69.2B EUR 23.1 40.6 43.6 44.3
US
Bank of New York Mellon Corp
NYSE:BK
81.6B USD 4.1 16.3 77 0
LU
Reinet Investments SCA
JSE:RNI
80.5B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
Q
Q Capital Partners Co Ltd
KOSDAQ:016600
Average EV/EBITDA: 74.1
28.3
N/A N/A
US
Blackstone Inc
NYSE:BX
30.8
18%
1.7
US
BlackRock Inc
NYSE:BLK
19.9
19%
1
US
KKR & Co Inc
NYSE:KKR
363.5
126%
2.9
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.2
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.1
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.6
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
77
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
Q
Q Capital Partners Co Ltd
KOSDAQ:016600
Average EV/EBIT: 79.7
65
N/A N/A
US
Blackstone Inc
NYSE:BX
31
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.4
18%
1.2
US
KKR & Co Inc
NYSE:KKR
363.5
108%
3.4
CA
Brookfield Corp
NYSE:BN
17.7
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.9
237%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
46.9
237%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.3
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A