A

Atinum Investment Co Ltd
KOSDAQ:021080

Watchlist Manager
Atinum Investment Co Ltd
KOSDAQ:021080
Watchlist
Price: 2 615 KRW -3.15% Market Closed
Market Cap: 125.5B KRW

Relative Value

The Relative Value of one Atinum Investment Co Ltd stock under the Base Case scenario is 2 982.71 KRW. Compared to the current market price of 2 615 KRW, Atinum Investment Co Ltd is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 982.71 KRW
Undervaluation 12%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Atinum Investment Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Atinum Investment Co Ltd
KOSDAQ:021080
120.3B KRW 1.5 4.2 1.4 1.5
US
Blackstone Inc
NYSE:BX
189.7B USD 14.4 70.1 30.2 30.4
US
BlackRock Inc
NYSE:BLK
174B USD 7.2 31.3 21.7 24.5
US
KKR & Co Inc
NYSE:KKR
110.7B USD 6.2 49.1 353.4 353.4
CA
Brookfield Corp
NYSE:BN
103.3B USD 1.4 124.4 11.7 17.7
ZA
Ninety One Ltd
JSE:NY1
92.7B Zac 0 0 0 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
70.7B EUR 23.6 41.4 51.7 52.5
US
Bank of New York Mellon Corp
NYSE:BK
82.5B USD 4.1 15.6 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
81.8B USD 23.3 40.9 43.9 44.6
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
112.7B CAD 23.2 40.8 31.5 32
LU
Reinet Investments SCA
JSE:RNI
79.7B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
A
Atinum Investment Co Ltd
KOSDAQ:021080
Average EV/EBITDA: 68.2
1.4
N/A N/A
US
Blackstone Inc
NYSE:BX
30.2
18%
1.7
US
BlackRock Inc
NYSE:BLK
21.7
19%
1.1
US
KKR & Co Inc
NYSE:KKR
353.4
134%
2.6
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
51.7
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
43.9
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
31.5
243%
0.1
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
A
Atinum Investment Co Ltd
KOSDAQ:021080
Average EV/EBIT: 69.6
1.5
N/A N/A
US
Blackstone Inc
NYSE:BX
30.4
22%
1.4
US
BlackRock Inc
NYSE:BLK
24.5
22%
1.1
US
KKR & Co Inc
NYSE:KKR
353.4
126%
2.8
CA
Brookfield Corp
NYSE:BN
17.7
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
52.5
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
44.6
237%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
32
237%
0.1
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A