K

Korea Pharma Co Ltd
KOSDAQ:032300

Watchlist Manager
Korea Pharma Co Ltd
KOSDAQ:032300
Watchlist
Price: 13 330 KRW 2.54%
Market Cap: 145.4B KRW

Relative Value

The Relative Value of one Korea Pharma Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 13 330 KRW, Korea Pharma Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Korea Pharma Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
42
Median 3Y
2.6
Median 5Y
3
Industry
2.6
vs History
30
vs Industry
10
Median 3Y
48.3
Median 5Y
61.9
Industry
21.4
vs History
53
vs Industry
3
Median 3Y
38.1
Median 5Y
40
Industry
16.4
vs History
19
vs Industry
2
Median 3Y
-16.4
Median 5Y
-16.4
Industry
22.8
vs History
96
vs Industry
33
Median 3Y
2.8
Median 5Y
3.7
Industry
2.2
vs History
93
vs Industry
44
Median 3Y
1.9
Median 5Y
2.7
Industry
2.9
vs History
90
vs Industry
37
Median 3Y
4.3
Median 5Y
6.1
Industry
5.5
vs History
69
vs Industry
10
Median 3Y
19
Median 5Y
27.4
Industry
13
vs History
60
vs Industry
13
Median 3Y
29.1
Median 5Y
35.5
Industry
16.5
vs History
49
vs Industry
3
Median 3Y
30.2
Median 5Y
34.5
Industry
15.6
vs History
11
vs Industry
6
Median 3Y
59.5
Median 5Y
59.5
Industry
18.7
vs History
96
vs Industry
32
Median 3Y
2.5
Median 5Y
2.9
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Korea Pharma Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Korea Pharma Co Ltd
KOSDAQ:032300
145.4B KRW 1.7 100.4 19 33.5
US
Eli Lilly and Co
NYSE:LLY
1T USD 17.2 55.5 37.2 39.9
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
498.9B USD 5.4 19.9 16.2 21.1
CH
Roche Holding AG
SIX:ROG
261.4B CHF 4.2 27.7 11.8 13.8
UK
AstraZeneca PLC
LSE:AZN
210.8B GBP 4.9 30.2 108.4 158.7
CH
Novartis AG
SIX:NOVN
210.3B CHF 4.7 18.5 11.7 15.1
US
Merck & Co Inc
NYSE:MRK
264.8B USD 4.1 13.9 9.9 11.7
DK
Novo Nordisk A/S
CSE:NOVO B
1.5T DKK 4.6 14.1 9.9 11.5
IE
Endo International PLC
LSE:0Y5F
213.9B USD 92.2 -73.2 338.7 849.2
US
Pfizer Inc
NYSE:PFE
143.2B USD 2.3 14.6 7.4 10.2
P/E Multiple
Earnings Growth PEG
KR
K
Korea Pharma Co Ltd
KOSDAQ:032300
Average P/E: 32.7
100.4
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
55.5
54%
1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
19.9
29%
0.7
CH
Roche Holding AG
SIX:ROG
27.7
29%
1
UK
AstraZeneca PLC
LSE:AZN
30.2
37%
0.8
CH
Novartis AG
SIX:NOVN
18.5
17%
1.1
US
Merck & Co Inc
NYSE:MRK
13.9
15%
0.9
DK
Novo Nordisk A/S
CSE:NOVO B
14.1
3%
4.7
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -73.2 N/A N/A
US
Pfizer Inc
NYSE:PFE
14.6
27%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
K
Korea Pharma Co Ltd
KOSDAQ:032300
Average EV/EBITDA: 401.5
19
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
37.2
34%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
16.2
9%
1.8
CH
Roche Holding AG
SIX:ROG
11.8
5%
2.4
UK
AstraZeneca PLC
LSE:AZN
108.4
10%
10.8
CH
Novartis AG
SIX:NOVN
11.7
6%
2
US
Merck & Co Inc
NYSE:MRK
9.9
6%
1.6
DK
Novo Nordisk A/S
CSE:NOVO B
9.9
1%
9.9
IE
E
Endo International PLC
LSE:0Y5F
338.7
N/A N/A
US
Pfizer Inc
NYSE:PFE
7.4
0%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
K
Korea Pharma Co Ltd
KOSDAQ:032300
Average EV/EBIT: 1 715.2
33.5
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
39.9
36%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
21.1
15%
1.4
CH
Roche Holding AG
SIX:ROG
13.8
6%
2.3
UK
AstraZeneca PLC
LSE:AZN
158.7
23%
6.9
CH
Novartis AG
SIX:NOVN
15.1
12%
1.3
US
Merck & Co Inc
NYSE:MRK
11.7
8%
1.5
DK
Novo Nordisk A/S
CSE:NOVO B
11.5
0%
N/A
IE
E
Endo International PLC
LSE:0Y5F
849.2
N/A N/A
US
Pfizer Inc
NYSE:PFE
10.2
7%
1.5