C
Cowell Fashion Co Ltd
KOSDAQ:033290
Cowell Fashion Co Ltd
KOSDAQ:033290
Price:
2 090
KRW
0.72%
Market Closed
Market Cap:
₩117.4B
Add
Note
Why Create Notes?
Capture your thoughts
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Cowell Fashion Co Ltd
2090
+15 (+0.72%)
| 52 Week Range |
1 872
2 345
|
| Price Target |
|
We'll email you a reminder when the closing price reaches KRW.
Choose the stock you wish to monitor with a price alert.
Delete Alert
This alert will be permanently deleted.
Cash Flow Statement
Cash Flow Statement
Cowell Fashion Co Ltd
Cowell Fashion Co Ltd
Currency: KRW
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(4 262)
|
(9 170)
|
1 162
|
1 402
|
11 256
|
5 334
|
(3 523)
|
(7 388)
|
(7 250)
|
(1 124)
|
5 135
|
10 158
|
10 442
|
17 069
|
15 967
|
18 581
|
21 998
|
25 482
|
31 738
|
36 282
|
46 658
|
49 074
|
51 479
|
52 428
|
53 351
|
54 976
|
56 921
|
57 110
|
54 431
|
54 989
|
56 186
|
60 679
|
60 771
|
60 775
|
64 377
|
61 787
|
65 177
|
66 769
|
67 775
|
57 212
|
64 875
|
59 324
|
53 141
|
56 348
|
45 123
|
40 652
|
28 524
|
24 820
|
18 047
|
16 126
|
23 957
|
21 827
|
|
| Depreciation & Amortization |
13 633
|
13 458
|
14 877
|
12 739
|
14 446
|
12 599
|
9 010
|
8 007
|
4 888
|
5 067
|
5 489
|
5 493
|
4 706
|
4 522
|
4 495
|
4 154
|
3 564
|
2 803
|
2 161
|
1 998
|
2 550
|
3 070
|
3 246
|
3 258
|
2 958
|
3 013
|
3 801
|
4 328
|
7 551
|
7 727
|
7 499
|
7 656
|
5 414
|
5 539
|
5 449
|
5 453
|
11 830
|
18 931
|
22 295
|
33 171
|
33 504
|
34 168
|
38 470
|
35 174
|
35 890
|
34 903
|
33 845
|
32 645
|
31 294
|
31 653
|
32 488
|
33 494
|
|
| Change in Deffered Taxes |
357
|
370
|
0
|
998
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
556
|
2 204
|
0
|
0
|
1 663
|
15
|
15
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
79
|
111
|
148
|
145
|
143
|
148
|
74
|
111
|
0
|
0
|
0
|
0
|
1
|
68
|
136
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
20 635
|
24 261
|
17 622
|
18 021
|
8 288
|
11 308
|
13 907
|
10 275
|
6 532
|
(1 006)
|
(70)
|
53
|
6 061
|
8 228
|
10 105
|
10 617
|
14 386
|
16 838
|
18 293
|
19 524
|
17 149
|
16 966
|
17 936
|
19 053
|
19 407
|
17 589
|
21 389
|
21 049
|
23 839
|
26 444
|
24 647
|
19 189
|
21 376
|
20 494
|
19 968
|
27 443
|
34 306
|
37 206
|
47 083
|
52 726
|
38 849
|
44 062
|
36 865
|
30 226
|
34 304
|
26 747
|
23 510
|
23 530
|
14 591
|
15 307
|
11 503
|
11 563
|
|
| Cash Taxes Paid |
2 281
|
2 142
|
4 414
|
4 929
|
5 754
|
5 823
|
2 128
|
1 218
|
388
|
659
|
1 697
|
2 199
|
3 572
|
3 151
|
6 433
|
4 972
|
6 021
|
9 242
|
8 392
|
12 322
|
11 574
|
8 391
|
15 614
|
16 018
|
16 175
|
16 383
|
15 701
|
16 035
|
17 442
|
22 264
|
18 512
|
20 323
|
20 928
|
21 630
|
22 795
|
25 403
|
21 159
|
23 856
|
28 270
|
28 887
|
33 436
|
29 030
|
22 758
|
19 054
|
17 870
|
14 231
|
16 229
|
13 136
|
11 872
|
12 117
|
2 740
|
2 172
|
|
| Cash Interest Paid |
5 394
|
5 142
|
6 241
|
4 555
|
2 141
|
1 934
|
(58)
|
1 289
|
1 061
|
965
|
1 486
|
1 114
|
1 248
|
1 223
|
1 084
|
1 029
|
1 095
|
1 240
|
1 027
|
1 349
|
1 742
|
1 846
|
1 955
|
2 192
|
1 130
|
1 205
|
1 086
|
1 330
|
1 525
|
1 684
|
2 057
|
1 421
|
1 903
|
1 338
|
1 713
|
690
|
2 283
|
5 300
|
7 219
|
11 469
|
14 011
|
16 003
|
18 950
|
18 710
|
25 229
|
24 261
|
24 380
|
26 636
|
20 366
|
20 828
|
18 448
|
12 994
|
|
| Change in Working Capital |
(7 431)
|
(10 537)
|
(11 757)
|
(15 380)
|
(14 027)
|
(10 674)
|
(7 196)
|
(5 178)
|
(3 113)
|
(2 276)
|
(9 232)
|
(8 080)
|
(15 939)
|
(8 587)
|
(18 551)
|
(7 689)
|
(5 176)
|
(25 281)
|
(7 229)
|
(24 611)
|
(20 323)
|
(19 146)
|
(45 155)
|
(48 490)
|
(48 795)
|
(42 664)
|
(49 342)
|
(45 769)
|
(33 893)
|
(55 199)
|
(26 944)
|
(56 549)
|
(49 151)
|
(33 713)
|
(39 734)
|
(65 714)
|
13 766
|
(4 296)
|
13 432
|
30 134
|
(58 039)
|
(45 129)
|
(66 664)
|
(27 786)
|
(25 009)
|
(11 477)
|
(8 454)
|
(5 856)
|
(26 487)
|
(32 216)
|
(27 067)
|
(25 299)
|
|
| Cash from Operating Activities |
22 932
N/A
|
18 372
-20%
|
21 895
+19%
|
17 781
-19%
|
19 966
+12%
|
18 667
-7%
|
12 198
-35%
|
5 322
-56%
|
1 057
-80%
|
663
-37%
|
1 323
+100%
|
7 625
+476%
|
5 271
-31%
|
21 234
+303%
|
12 017
-43%
|
25 664
+114%
|
34 771
+35%
|
19 839
-43%
|
44 961
+127%
|
33 192
-26%
|
46 034
+39%
|
49 965
+9%
|
27 506
-45%
|
26 248
-5%
|
26 920
+3%
|
32 913
+22%
|
32 767
0%
|
36 717
+12%
|
51 929
+41%
|
33 963
-35%
|
61 390
+81%
|
30 975
-50%
|
38 410
+24%
|
53 094
+38%
|
50 061
-6%
|
28 969
-42%
|
125 080
+332%
|
119 167
-5%
|
152 790
+28%
|
173 243
+13%
|
79 189
-54%
|
91 884
+16%
|
59 623
-35%
|
93 976
+58%
|
90 308
-4%
|
90 810
+1%
|
77 409
-15%
|
75 123
-3%
|
37 445
-50%
|
30 870
-18%
|
40 881
+32%
|
41 585
+2%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(13 918)
|
(11 168)
|
(23 697)
|
(25 243)
|
(21 208)
|
(17 752)
|
(4 168)
|
(539)
|
(1 413)
|
(1 337)
|
(3 335)
|
(3 007)
|
(7 604)
|
(7 719)
|
(5 911)
|
(5 929)
|
(1 376)
|
(1 540)
|
(3 030)
|
(60 381)
|
(10 114)
|
(11 663)
|
(10 268)
|
47 418
|
(4 496)
|
(3 266)
|
(4 522)
|
(5 953)
|
(9 842)
|
(15 405)
|
(26 578)
|
(28 758)
|
(24 392)
|
(18 997)
|
(17 829)
|
(26 948)
|
(33 258)
|
(41 819)
|
(46 989)
|
(52 313)
|
(52 428)
|
(44 086)
|
(32 709)
|
(96 286)
|
(131 240)
|
(155 224)
|
(158 323)
|
(93 407)
|
(68 209)
|
(58 897)
|
(60 784)
|
(50 388)
|
|
| Other Items |
(9 636)
|
(8 279)
|
(9 079)
|
651
|
(14 089)
|
(10 558)
|
(1 802)
|
(6 214)
|
7 522
|
848
|
(1 831)
|
(1 600)
|
6 854
|
5 322
|
(1 748)
|
(2 708)
|
(6 113)
|
(9 319)
|
1 891
|
(412)
|
(52 274)
|
(51 981)
|
(57 088)
|
(52 694)
|
(5 654)
|
(32 406)
|
(7 792)
|
(12 598)
|
(40 133)
|
32 884
|
15 181
|
48 242
|
50 808
|
35 788
|
16 992
|
6 152
|
(305 533)
|
(357 025)
|
(363 494)
|
(350 291)
|
(12 135)
|
(1 222)
|
(41 492)
|
(14 656)
|
(33 536)
|
(48 081)
|
57 523
|
(1 710)
|
28 315
|
45 375
|
(7 056)
|
(13 325)
|
|
| Cash from Investing Activities |
(23 553)
N/A
|
(19 446)
+17%
|
(32 774)
-69%
|
(24 591)
+25%
|
(35 296)
-44%
|
(28 309)
+20%
|
(5 970)
+79%
|
(6 752)
-13%
|
6 110
N/A
|
(488)
N/A
|
(5 164)
-958%
|
(4 605)
+11%
|
(751)
+84%
|
(2 398)
-219%
|
(7 662)
-220%
|
(8 639)
-13%
|
(7 489)
+13%
|
(10 859)
-45%
|
(1 137)
+90%
|
(60 793)
-5 247%
|
(62 387)
-3%
|
(63 643)
-2%
|
(67 355)
-6%
|
(5 275)
+92%
|
(10 150)
-92%
|
(35 672)
-251%
|
(12 315)
+65%
|
(18 550)
-51%
|
(49 975)
-169%
|
17 478
N/A
|
(11 397)
N/A
|
19 482
N/A
|
26 416
+36%
|
16 792
-36%
|
(838)
N/A
|
(20 795)
-2 383%
|
(338 790)
-1 529%
|
(398 844)
-18%
|
(410 483)
-3%
|
(402 604)
+2%
|
(64 564)
+84%
|
(45 308)
+30%
|
(74 202)
-64%
|
(110 942)
-50%
|
(164 776)
-49%
|
(203 306)
-23%
|
(100 799)
+50%
|
(95 117)
+6%
|
(39 894)
+58%
|
(13 523)
+66%
|
(67 840)
-402%
|
(63 713)
+6%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
(1 173)
|
0
|
0
|
(1 851)
|
(4 470)
|
0
|
0
|
(2 297)
|
1 495
|
0
|
1 495
|
0
|
0
|
0
|
0
|
(81)
|
(4 364)
|
(6 090)
|
(9 738)
|
(9 657)
|
(7 841)
|
0
|
0
|
(2 443)
|
(4 436)
|
(5 358)
|
(10 974)
|
(10 998)
|
(6 538)
|
(16 119)
|
(11 491)
|
(11 491)
|
(11 491)
|
(988)
|
0
|
313
|
1 400
|
0
|
1 950
|
1 636
|
(2 263)
|
(6 750)
|
(7 299)
|
(7 299)
|
(4 486)
|
(31)
|
(31)
|
(1 089)
|
(1 525)
|
(2 148)
|
(2 148)
|
(1 090)
|
|
| Net Issuance of Debt |
2 939
|
(7 861)
|
(28 967)
|
(20 687)
|
(17 347)
|
(12 935)
|
(11 580)
|
(8 495)
|
(10 858)
|
(3 490)
|
2 075
|
(1 832)
|
1 575
|
344
|
1 381
|
(2 684)
|
(4 360)
|
(3 389)
|
(13 433)
|
25 481
|
23 225
|
23 950
|
27 867
|
(6 735)
|
(185)
|
(6 360)
|
(6 688)
|
(4 089)
|
(12 234)
|
(17 149)
|
(9 863)
|
(16 714)
|
(32 475)
|
(20 707)
|
(27 860)
|
9 632
|
314 199
|
313 112
|
310 834
|
277 764
|
(29 915)
|
(33 506)
|
30 993
|
2 858
|
3 826
|
30 060
|
(34 400)
|
(13 492)
|
3 809
|
(2 130)
|
5 950
|
14 776
|
|
| Cash Paid for Dividends |
(710)
|
0
|
(349)
|
(349)
|
(948)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(673)
|
(673)
|
(673)
|
(673)
|
(900)
|
(900)
|
(900)
|
0
|
0
|
(2 691)
|
(2 691)
|
(2 691)
|
0
|
(3 552)
|
(7 943)
|
(9 278)
|
(9 278)
|
(10 117)
|
(9 993)
|
(8 658)
|
(14 631)
|
(10 240)
|
(11 093)
|
(11 093)
|
0
|
(11 108)
|
(13 657)
|
(13 657)
|
(22 168)
|
(16 180)
|
(13 561)
|
(14 263)
|
0
|
(11 091)
|
(6 042)
|
(5 339)
|
0
|
0
|
0
|
|
| Other |
5 826
|
12 390
|
40 927
|
32 312
|
29 519
|
22 786
|
7 493
|
853
|
363
|
0
|
233
|
31
|
120
|
105
|
1 486
|
1 335
|
1 602
|
0
|
74
|
3 617
|
2 435
|
1 353
|
2 098
|
(1 818)
|
2 168
|
1 890
|
1 032
|
1 758
|
75
|
1 448
|
(5 596)
|
(5 370)
|
(6 968)
|
(7 013)
|
(65)
|
(224)
|
179
|
1 382
|
1 467
|
1 602
|
2 218
|
1 047
|
1 206
|
1 137
|
43 764
|
43 745
|
42 981
|
42 996
|
2 764
|
3 178
|
3 830
|
3 684
|
|
| Cash from Financing Activities |
6 882
N/A
|
2 646
-62%
|
10 438
+294%
|
9 426
-10%
|
6 754
-28%
|
4 432
-34%
|
(8 557)
N/A
|
(9 939)
-16%
|
(9 000)
+9%
|
(1 572)
+83%
|
3 802
N/A
|
(1 802)
N/A
|
1 695
N/A
|
(223)
N/A
|
2 195
N/A
|
(2 102)
N/A
|
(7 795)
-271%
|
(8 763)
-12%
|
(23 998)
-174%
|
18 541
N/A
|
17 819
-4%
|
20 088
+13%
|
25 707
+28%
|
(12 787)
N/A
|
(5 145)
+60%
|
(12 520)
-143%
|
(20 182)
-61%
|
(21 273)
-5%
|
(27 975)
-32%
|
(41 099)
-47%
|
(37 067)
+10%
|
(43 567)
-18%
|
(59 592)
-37%
|
(43 339)
+27%
|
(38 165)
+12%
|
(1 373)
+96%
|
304 685
N/A
|
310 774
+2%
|
303 143
-2%
|
267 345
-12%
|
(43 617)
N/A
|
(61 377)
-41%
|
8 720
N/A
|
(16 865)
N/A
|
28 841
N/A
|
68 021
+136%
|
(2 542)
N/A
|
22 372
N/A
|
(292)
N/A
|
(6 440)
-2 107%
|
7 632
N/A
|
17 370
+128%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
(174)
|
(30)
|
104
|
(769)
|
(350)
|
(391)
|
(737)
|
(211)
|
(6)
|
(90)
|
130
|
(18)
|
20
|
43
|
(59)
|
37
|
(27)
|
(50)
|
(8)
|
(15)
|
(405)
|
(289)
|
(93)
|
(467)
|
214
|
251
|
(404)
|
384
|
609
|
617
|
1 025
|
580
|
(252)
|
(237)
|
(149)
|
105
|
540
|
450
|
762
|
1 039
|
45
|
172
|
(153)
|
(652)
|
18
|
14
|
349
|
49
|
1 392
|
1 299
|
167
|
840
|
|
| Net Change in Cash |
6 087
N/A
|
1 542
-75%
|
(337)
N/A
|
1 847
N/A
|
(8 926)
N/A
|
(5 601)
+37%
|
(3 066)
+45%
|
(11 580)
-278%
|
(1 839)
+84%
|
(1 487)
+19%
|
91
N/A
|
1 200
+1 219%
|
6 235
+420%
|
18 656
+199%
|
6 491
-65%
|
14 960
+130%
|
19 460
+30%
|
167
-99%
|
19 818
+11 767%
|
(9 075)
N/A
|
1 061
N/A
|
6 121
+477%
|
(14 235)
N/A
|
7 719
N/A
|
11 839
+53%
|
(15 028)
N/A
|
(134)
+99%
|
(2 722)
-1 931%
|
(25 412)
-834%
|
10 959
N/A
|
13 951
+27%
|
7 470
-46%
|
4 982
-33%
|
26 311
+428%
|
10 909
-59%
|
6 906
-37%
|
91 514
+1 225%
|
31 547
-66%
|
46 213
+46%
|
39 023
-16%
|
(28 947)
N/A
|
(14 628)
+49%
|
(6 012)
+59%
|
(34 484)
-474%
|
(45 609)
-32%
|
(44 461)
+3%
|
(25 583)
+42%
|
2 428
N/A
|
(1 349)
N/A
|
12 206
N/A
|
(19 160)
N/A
|
(3 918)
+80%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
9 014
N/A
|
7 204
-20%
|
(1 802)
N/A
|
(7 462)
-314%
|
(1 242)
+83%
|
915
N/A
|
8 030
+778%
|
4 783
-40%
|
(356)
N/A
|
(674)
-89%
|
(2 012)
-199%
|
4 618
N/A
|
(2 333)
N/A
|
13 515
N/A
|
6 106
-55%
|
19 735
+223%
|
33 395
+69%
|
18 299
-45%
|
41 931
+129%
|
(27 189)
N/A
|
35 920
N/A
|
38 302
+7%
|
17 238
-55%
|
73 666
+327%
|
22 424
-70%
|
29 647
+32%
|
28 245
-5%
|
30 764
+9%
|
42 087
+37%
|
18 558
-56%
|
34 812
+88%
|
2 217
-94%
|
14 018
+532%
|
34 098
+143%
|
32 231
-5%
|
2 022
-94%
|
91 822
+4 442%
|
77 348
-16%
|
105 801
+37%
|
120 930
+14%
|
26 761
-78%
|
47 798
+79%
|
26 913
-44%
|
(2 310)
N/A
|
(40 932)
-1 672%
|
(64 415)
-57%
|
(80 913)
-26%
|
(18 284)
+77%
|
(30 764)
-68%
|
(28 027)
+9%
|
(19 903)
+29%
|
(8 803)
+56%
|
|
Switch to:
Switch to:
See Also
Discover More
