C

Cowell Fashion Co Ltd
KOSDAQ:033290

Watchlist Manager
Cowell Fashion Co Ltd
KOSDAQ:033290
Watchlist
Price: 2 155 KRW -1.37% Market Closed
Market Cap: 121B KRW

Relative Value

The Relative Value of one Cowell Fashion Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 2 155 KRW, Cowell Fashion Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Cowell Fashion Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
94
Median 3Y
0.1
Median 5Y
0.3
Industry
1
vs History
66
vs Industry
62
Median 3Y
4.8
Median 5Y
6.2
Industry
18
vs History
63
vs Industry
66
Median 3Y
2.8
Median 5Y
3.3
Industry
10.2
vs History
vs Industry
9
Median 3Y
-2.6
Median 5Y
-2.2
Industry
18.3
vs History
85
vs Industry
82
Median 3Y
0.4
Median 5Y
0.6
Industry
1.3
vs History
52
vs Industry
79
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2
vs History
4
vs Industry
47
Median 3Y
3.2
Median 5Y
2.5
Industry
3.9
vs History
11
vs Industry
56
Median 3Y
6.8
Median 5Y
5.5
Industry
9.8
vs History
4
vs Industry
48
Median 3Y
11.4
Median 5Y
7.1
Industry
13.3
vs History
19
vs Industry
48
Median 3Y
7.2
Median 5Y
7.5
Industry
11.4
vs History
vs Industry
14
Median 3Y
-13.9
Median 5Y
6
Industry
15.1
vs History
65
vs Industry
68
Median 3Y
0.6
Median 5Y
0.6
Industry
1

Multiples Across Competitors

Competitors Multiples
Cowell Fashion Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Cowell Fashion Co Ltd
KOSDAQ:033290
113.1B KRW 0.1 4.8 7.6 15.9
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
317.4B EUR 3.8 28.9 13.1 18.9
FR
Hermes International SCA
PAR:RMS
222.3B EUR 14.2 49.6 28.9 33
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
124.3B EUR 4.6 52.2 19.7 37.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
101.2B CHF 5 26.5 22.7 22.7
FR
Christian Dior SE
PAR:CDI
107B EUR 1.3 23.5 4.9 7.1
FR
Kering SA
PAR:KER
36.7B EUR 2.3 50.3 12.6 28.1
IN
Titan Company Ltd
NSE:TITAN
3.6T INR 5.3 87.3 53.3 59.6
DE
Adidas AG
XETRA:ADS
30.2B EUR 1.2 24.8 10.5 16.8
CN
ANTA Sports Products Ltd
HKEX:2020
226.1B HKD 2.7 13.6 11 11
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
C
Cowell Fashion Co Ltd
KOSDAQ:033290
Average EV/EBITDA: 18.4
7.6
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
13.1
0%
N/A
FR
Hermes International SCA
PAR:RMS
28.9
7%
4.1
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
19.7
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.7
8%
2.8
FR
Christian Dior SE
PAR:CDI
4.9
N/A N/A
FR
Kering SA
PAR:KER
12.6
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
53.3
25%
2.1
DE
Adidas AG
XETRA:ADS
10.5
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
C
Cowell Fashion Co Ltd
KOSDAQ:033290
Average EV/EBIT: 25.1
15.9
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
18.9
4%
4.7
FR
Hermes International SCA
PAR:RMS
33
7%
4.7
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
37.4
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
22.7
10%
2.3
FR
Christian Dior SE
PAR:CDI
7.1
N/A N/A
FR
Kering SA
PAR:KER
28.1
1%
28.1
IN
Titan Company Ltd
NSE:TITAN
59.6
26%
2.3
DE
Adidas AG
XETRA:ADS
16.8
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
11
11%
1