Cowell Fashion Co Ltd
KOSDAQ:033290
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
This alert will be permanently deleted.
Balance Sheet
Balance Sheet Decomposition
Cowell Fashion Co Ltd
Cowell Fashion Co Ltd
Balance Sheet
Cowell Fashion Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4 693
|
2 396
|
4 881
|
3 792
|
6 621
|
1 401
|
1 345
|
5 427
|
12 267
|
3 596
|
6 300
|
12 744
|
3 956
|
2 117
|
8 352
|
27 813
|
28 872
|
40 711
|
15 299
|
20 282
|
111 796
|
82 855
|
37 247
|
35 898
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
12
|
12
|
19
|
37
|
39
|
10
|
7
|
13
|
9
|
13
|
|
| Cash Equivalents |
4 693
|
2 396
|
4 881
|
3 792
|
6 621
|
1 401
|
1 345
|
5 427
|
12 267
|
3 596
|
6 300
|
12 744
|
3 956
|
2 106
|
8 340
|
27 801
|
28 853
|
40 674
|
15 260
|
20 272
|
111 789
|
82 843
|
37 237
|
35 885
|
|
| Short-Term Investments |
10 806
|
7 792
|
1 500
|
500
|
0
|
0
|
0
|
0
|
15 202
|
13 531
|
28 209
|
29 436
|
3 000
|
3 100
|
2 900
|
5 911
|
9 247
|
9 220
|
52 337
|
42 047
|
6 544
|
24 336
|
15 619
|
2 521
|
|
| Total Receivables |
16 735
|
12 993
|
17 210
|
15 200
|
13 057
|
14 704
|
12 981
|
8 879
|
21 878
|
38 207
|
36 651
|
32 089
|
12 530
|
13 258
|
26 836
|
29 335
|
32 231
|
33 425
|
32 821
|
34 481
|
49 354
|
55 499
|
45 261
|
37 490
|
|
| Accounts Receivables |
15 004
|
12 374
|
16 477
|
14 679
|
12 649
|
14 007
|
12 202
|
8 494
|
20 810
|
26 958
|
32 670
|
26 716
|
7 366
|
9 064
|
18 828
|
22 180
|
23 996
|
26 608
|
28 178
|
33 149
|
46 484
|
53 240
|
31 124
|
33 207
|
|
| Other Receivables |
1 731
|
619
|
733
|
521
|
408
|
697
|
779
|
385
|
1 068
|
11 249
|
3 981
|
5 373
|
5 164
|
4 194
|
8 008
|
7 155
|
8 235
|
6 817
|
4 643
|
1 332
|
2 870
|
2 259
|
14 137
|
4 284
|
|
| Inventory |
6 511
|
7 718
|
12 004
|
14 296
|
11 195
|
8 137
|
5 890
|
7 155
|
16 067
|
20 215
|
24 732
|
19 575
|
6 156
|
6 114
|
40 233
|
42 986
|
45 598
|
68 692
|
87 623
|
102 915
|
104 871
|
99 266
|
14 033
|
13 538
|
|
| Other Current Assets |
1 057
|
243
|
323
|
282
|
1 503
|
1 153
|
210
|
641
|
2 077
|
1 357
|
2 699
|
794
|
87
|
63
|
983
|
3 060
|
3 437
|
9 482
|
12 585
|
9 592
|
8 722
|
14 535
|
12 347
|
1 188
|
|
| Total Current Assets |
39 801
|
31 142
|
35 919
|
34 070
|
32 377
|
25 395
|
20 426
|
22 103
|
67 491
|
76 906
|
98 591
|
94 639
|
25 729
|
24 651
|
79 303
|
109 104
|
119 385
|
161 530
|
200 665
|
209 317
|
281 287
|
276 492
|
124 506
|
90 635
|
|
| PP&E Net |
47 966
|
38 890
|
46 622
|
40 103
|
39 758
|
35 631
|
34 343
|
38 981
|
63 271
|
101 719
|
117 458
|
113 802
|
64 066
|
60 326
|
71 107
|
66 567
|
74 213
|
74 228
|
81 377
|
82 832
|
265 069
|
283 719
|
257 206
|
288 746
|
|
| PP&E Gross |
47 966
|
38 890
|
46 622
|
40 103
|
39 758
|
35 631
|
34 343
|
38 981
|
63 271
|
101 719
|
117 458
|
113 802
|
64 066
|
60 326
|
71 107
|
66 567
|
74 213
|
74 228
|
81 377
|
82 832
|
265 069
|
283 719
|
0
|
0
|
|
| Accumulated Depreciation |
48 998
|
53 387
|
63 703
|
68 739
|
65 570
|
27 938
|
29 080
|
34 782
|
73 493
|
83 970
|
120 951
|
131 984
|
46 807
|
49 678
|
48 510
|
47 633
|
46 427
|
47 666
|
51 652
|
52 378
|
114 388
|
130 405
|
0
|
0
|
|
| Intangible Assets |
4 942
|
1 362
|
1 733
|
1 145
|
696
|
641
|
341
|
473
|
425
|
1 504
|
1 516
|
738
|
234
|
234
|
513
|
460
|
689
|
7 029
|
8 077
|
7 807
|
108 262
|
101 080
|
89 685
|
82 957
|
|
| Goodwill |
0
|
0
|
4 911
|
3 929
|
2 947
|
0
|
0
|
0
|
9 271
|
13 550
|
13 550
|
12 149
|
0
|
0
|
0
|
0
|
0
|
2 848
|
2 322
|
2 565
|
227 406
|
227 383
|
226 782
|
226 782
|
|
| Note Receivable |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
72
|
52
|
109
|
81
|
0
|
0
|
0
|
2 800
|
2 823
|
2 434
|
2 508
|
208
|
535
|
318
|
3 415
|
1 991
|
|
| Long-Term Investments |
16 099
|
12 212
|
1 909
|
1 671
|
2 407
|
5 313
|
4 268
|
7 984
|
13 131
|
7 328
|
3 952
|
10 464
|
36 380
|
23 496
|
29 952
|
27 992
|
74 426
|
72 149
|
67 199
|
65 715
|
132 413
|
153 498
|
168 459
|
200 553
|
|
| Other Long-Term Assets |
1 021
|
5 591
|
4 421
|
3 980
|
3 572
|
4 709
|
6 277
|
3 719
|
5 206
|
1 248
|
3 151
|
3 141
|
375
|
367
|
1 259
|
1 533
|
1 469
|
1 623
|
2 235
|
3 881
|
15 989
|
25 065
|
15 799
|
13 628
|
|
| Other Assets |
0
|
0
|
4 911
|
3 929
|
2 947
|
0
|
0
|
0
|
9 271
|
13 550
|
13 550
|
12 149
|
0
|
0
|
0
|
0
|
0
|
2 848
|
2 322
|
2 565
|
227 406
|
227 383
|
226 782
|
226 782
|
|
| Total Assets |
109 832
N/A
|
89 196
-19%
|
85 692
-4%
|
77 039
-10%
|
75 863
-2%
|
71 690
-6%
|
65 654
-8%
|
73 260
+12%
|
158 868
+117%
|
202 307
+27%
|
238 327
+18%
|
235 013
-1%
|
126 783
-46%
|
109 075
-14%
|
182 135
+67%
|
208 456
+14%
|
273 004
+31%
|
321 841
+18%
|
364 383
+13%
|
372 326
+2%
|
1 030 960
+177%
|
1 067 555
+4%
|
885 851
-17%
|
905 292
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
4 251
|
4 873
|
10 476
|
9 440
|
8 434
|
9 327
|
7 675
|
5 577
|
7 989
|
11 748
|
11 229
|
7 895
|
2 806
|
4 422
|
10 182
|
19 204
|
15 927
|
14 425
|
16 372
|
14 649
|
67 155
|
69 558
|
61 718
|
57 874
|
|
| Accrued Liabilities |
22
|
233
|
284
|
187
|
89
|
93
|
242
|
63
|
1 168
|
1 569
|
2 579
|
2 876
|
69
|
69
|
343
|
1 052
|
540
|
748
|
2 433
|
1 630
|
3 317
|
4 547
|
1 784
|
2 829
|
|
| Short-Term Debt |
28 358
|
15 579
|
10 298
|
9 044
|
6 013
|
10 429
|
9 369
|
5 000
|
34 001
|
24 575
|
37 643
|
46 825
|
19 158
|
8 300
|
25 772
|
24 926
|
19 653
|
29 074
|
49 501
|
14 557
|
52 569
|
73 369
|
120 734
|
81 000
|
|
| Current Portion of Long-Term Debt |
478
|
434
|
554
|
414
|
0
|
28
|
333
|
333
|
1 703
|
1 548
|
4 888
|
20 000
|
0
|
15 000
|
750
|
1 750
|
2 100
|
3 100
|
1 743
|
2 364
|
68 516
|
46 426
|
12 622
|
28 972
|
|
| Other Current Liabilities |
2 482
|
4 046
|
3 040
|
1 395
|
1 648
|
703
|
538
|
477
|
3 138
|
3 205
|
9 225
|
7 329
|
506
|
1 345
|
8 209
|
10 474
|
17 620
|
17 720
|
28 529
|
27 650
|
47 282
|
41 640
|
40 253
|
25 040
|
|
| Total Current Liabilities |
35 590
|
25 165
|
24 651
|
20 480
|
16 184
|
20 580
|
18 158
|
11 451
|
47 999
|
42 644
|
65 565
|
84 925
|
22 539
|
29 135
|
45 256
|
57 406
|
55 841
|
65 068
|
98 578
|
60 849
|
238 839
|
235 540
|
237 110
|
195 715
|
|
| Long-Term Debt |
2 266
|
1 293
|
738
|
1 280
|
1 000
|
972
|
639
|
3 655
|
5 445
|
24 166
|
37 944
|
17 576
|
15 000
|
0
|
14 750
|
12 250
|
40 150
|
30 600
|
3 702
|
15 827
|
291 645
|
271 618
|
246 309
|
285 409
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
206
|
1 916
|
572
|
635
|
3 108
|
1 512
|
1 475
|
2 011
|
0
|
783
|
218
|
0
|
49 854
|
56 175
|
50 693
|
49 361
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
587
|
1 059
|
40 980
|
41 455
|
48 889
|
56 549
|
0
|
0
|
1 570
|
4 038
|
5 563
|
10 757
|
12 473
|
3 004
|
4 710
|
8 350
|
9 544
|
9 518
|
|
| Other Liabilities |
864
|
856
|
1 538
|
2 076
|
2 673
|
2 204
|
2 449
|
2 449
|
4 184
|
6 828
|
5 821
|
6 098
|
1 695
|
412
|
3 020
|
1 591
|
4 908
|
6 175
|
5 539
|
6 484
|
7 727
|
7 910
|
8 143
|
17 338
|
|
| Total Liabilities |
38 720
N/A
|
27 314
-29%
|
26 927
-1%
|
23 837
-11%
|
19 857
-17%
|
23 757
+20%
|
21 833
-8%
|
18 614
-15%
|
98 814
+431%
|
117 009
+18%
|
158 791
+36%
|
165 784
+4%
|
42 342
-74%
|
31 059
-27%
|
66 072
+113%
|
77 295
+17%
|
106 463
+38%
|
113 383
+6%
|
120 511
+6%
|
86 165
-29%
|
592 775
+588%
|
579 592
-2%
|
551 800
-5%
|
557 342
+1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
8 145
|
8 296
|
8 750
|
8 801
|
11 854
|
10 509
|
10 548
|
10 548
|
11 693
|
13 293
|
13 751
|
13 751
|
13 751
|
14 443
|
46 532
|
46 532
|
46 532
|
46 532
|
46 532
|
46 532
|
46 532
|
46 532
|
30 360
|
30 360
|
|
| Retained Earnings |
31 367
|
23 454
|
23 897
|
19 966
|
16 360
|
14 475
|
7 887
|
9 656
|
9 336
|
34 850
|
28 820
|
16 355
|
16 089
|
8 524
|
18 389
|
39 119
|
73 775
|
120 740
|
161 259
|
203 536
|
304 273
|
355 293
|
239 506
|
252 786
|
|
| Additional Paid In Capital |
13 819
|
14 367
|
14 814
|
14 872
|
17 608
|
12 859
|
13 238
|
31 508
|
34 163
|
35 438
|
36 586
|
20 511
|
36 623
|
48 511
|
45 208
|
14 268
|
26 208
|
26 208
|
26 208
|
28 607
|
28 607
|
28 156
|
35 417
|
34 709
|
|
| Unrealized Security Profit/Loss |
19 307
|
18 808
|
16 700
|
18 354
|
18 305
|
17 951
|
16 446
|
719
|
105
|
0
|
0
|
18 354
|
18 281
|
0
|
0
|
16 656
|
15 598
|
14 836
|
15 249
|
15 272
|
63 827
|
65 591
|
0
|
0
|
|
| Treasury Stock |
1 527
|
3 043
|
5 495
|
6 980
|
7 834
|
6 948
|
5 059
|
4 250
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 364
|
2 320
|
6 687
|
12 848
|
15 463
|
14 371
|
16 696
|
0
|
0
|
|
| Other Equity |
0
|
0
|
99
|
1 810
|
286
|
914
|
761
|
7 903
|
4 756
|
1 718
|
379
|
259
|
304
|
6 538
|
5 933
|
18 950
|
6 747
|
6 829
|
7 472
|
7 676
|
9 317
|
9 087
|
28 769
|
30 094
|
|
| Total Equity |
71 111
N/A
|
61 882
-13%
|
58 765
-5%
|
53 202
-9%
|
56 006
+5%
|
47 933
-14%
|
43 821
-9%
|
54 646
+25%
|
60 053
+10%
|
85 298
+42%
|
79 536
-7%
|
69 229
-13%
|
84 441
+22%
|
78 016
-8%
|
116 063
+49%
|
131 160
+13%
|
166 541
+27%
|
208 458
+25%
|
243 872
+17%
|
286 161
+17%
|
438 185
+53%
|
487 963
+11%
|
334 051
-32%
|
347 950
+4%
|
|
| Total Liabilities & Equity |
109 832
N/A
|
89 196
-19%
|
85 692
-4%
|
77 039
-10%
|
75 863
-2%
|
71 690
-6%
|
65 654
-8%
|
73 260
+12%
|
158 868
+117%
|
202 307
+27%
|
238 327
+18%
|
235 013
-1%
|
126 783
-46%
|
109 075
-14%
|
182 135
+67%
|
208 456
+14%
|
273 004
+31%
|
321 841
+18%
|
364 383
+13%
|
372 326
+2%
|
1 030 960
+177%
|
1 067 555
+4%
|
885 851
-17%
|
905 292
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
19
|
18
|
16
|
15
|
22
|
16
|
18
|
18
|
23
|
27
|
28
|
28
|
28
|
29
|
93
|
91
|
90
|
89
|
88
|
85
|
54
|
54
|
53
|
53
|
|