C

Cowell Fashion Co Ltd
KOSDAQ:033290

Watchlist Manager
Cowell Fashion Co Ltd
KOSDAQ:033290
Watchlist
Price: 2 160 KRW 0.23% Market Closed
Market Cap: 121.3B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-22%
5Y
+90%
10Y
+791%
Operating Income
+
3Y
-72%
5Y
-62%
10Y
+705%
Net Income
+
3Y
-64%
5Y
-56%
10Y
+382%

Earnings Waterfall
Cowell Fashion Co Ltd

Revenue
797B KRW
Cost of Revenue
-717.1B KRW
Gross Profit
79.9B KRW
Operating Expenses
-50.1B KRW
Operating Income
29.8B KRW
Other Expenses
-6.2B KRW
Net Income
23.6B KRW

Income Statement
Cowell Fashion Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
2 603
2 042
1 028
52
1 800
1 568
1 405
1 197
1 039
933
1 038
1 127
1 107
1 122
971
859
809
804
709
709
769
853
1 004
1 096
1 168
1 179
1 220
1 205
1 139
937
726
545
407
368
350
360
3 151
6 214
8 995
11 656
14 951
16 216
18 357
20 518
19 748
14 991
15 118
14 818
19 149
0
0
Revenue
52 479
N/A
26 820
-49%
6 763
-75%
(11 780)
N/A
46 606
N/A
47 834
+3%
48 348
+1%
49 225
+2%
49 221
0%
47 070
-4%
89 483
+90%
115 369
+29%
161 477
+40%
208 070
+29%
207 084
0%
226 104
+9%
249 688
+10%
264 706
+6%
286 117
+8%
292 085
+2%
309 437
+6%
311 441
+1%
321 462
+3%
335 456
+4%
339 376
+1%
351 258
+4%
370 598
+6%
382 004
+3%
394 651
+3%
408 474
+4%
418 945
+3%
418 240
0%
426 421
+2%
432 783
+1%
437 906
+1%
459 473
+5%
673 980
+47%
848 978
+26%
1 020 156
+20%
1 186 047
+16%
822 018
-31%
1 192 927
+45%
1 189 208
0%
1 173 580
-1%
808 043
-31%
1 554 212
+92%
1 463 382
-6%
1 397 846
-4%
808 627
-42%
801 713
-1%
796 985
-1%
Gross Profit
Cost of Revenue
(43 792)
(28 080)
(15 598)
(6 669)
(40 923)
(41 084)
(40 322)
(41 631)
(41 528)
(40 529)
(60 300)
(67 249)
(86 737)
(105 009)
(101 018)
(112 459)
(120 748)
(124 958)
(131 352)
(130 021)
(131 444)
(131 530)
(135 272)
(142 376)
(148 737)
(156 130)
(167 435)
(174 796)
(184 278)
(189 365)
(193 173)
(191 526)
(191 365)
(195 965)
(199 848)
(213 980)
(418 368)
(582 286)
(738 679)
(898 144)
(714 374)
(899 653)
(900 807)
(889 928)
(718 452)
(1 310 759)
(1 273 406)
(1 245 185)
(725 156)
(720 094)
(717 066)
Gross Profit
8 687
N/A
(1 260)
N/A
(8 834)
-601%
(18 447)
-109%
5 683
N/A
6 752
+19%
8 027
+19%
7 595
-5%
7 693
+1%
6 542
-15%
29 184
+346%
48 120
+65%
74 740
+55%
103 062
+38%
106 067
+3%
113 645
+7%
128 939
+13%
139 748
+8%
154 765
+11%
162 065
+5%
177 993
+10%
179 911
+1%
186 190
+3%
193 080
+4%
190 639
-1%
195 128
+2%
203 163
+4%
207 208
+2%
210 374
+2%
219 109
+4%
225 772
+3%
226 715
+0%
235 056
+4%
236 819
+1%
238 059
+1%
245 493
+3%
255 611
+4%
266 692
+4%
281 476
+6%
287 903
+2%
107 644
-63%
293 274
+172%
288 401
-2%
283 652
-2%
89 590
-68%
243 452
+172%
189 976
-22%
152 661
-20%
83 471
-45%
81 619
-2%
79 918
-2%
Operating Income
Operating Expenses
(9 433)
(4 715)
(661)
(416)
(9 784)
(9 843)
(9 722)
(11 410)
(10 069)
(7 982)
(25 480)
(39 258)
(58 869)
(78 510)
(80 764)
(85 857)
(94 627)
(99 554)
(107 168)
(108 603)
(115 987)
(116 212)
(119 638)
(124 760)
(119 629)
(122 256)
(127 302)
(130 736)
(134 289)
(143 558)
(146 330)
(146 753)
(154 997)
(155 758)
(153 076)
(156 942)
(163 232)
(167 093)
(174 292)
(182 453)
(68 599)
(198 159)
(202 398)
(203 600)
(55 163)
(163 634)
(125 240)
(92 646)
(50 390)
(49 924)
(50 088)
Selling, General & Administrative
(7 997)
(5 118)
(2 957)
(775)
(7 960)
(7 948)
(7 745)
(7 735)
(8 568)
(8 531)
(24 083)
(37 082)
(55 930)
(75 503)
(78 108)
(83 562)
(92 663)
(97 821)
(105 463)
(106 828)
(113 883)
(113 831)
(117 037)
(122 012)
(116 834)
(119 343)
(123 517)
(126 482)
(129 348)
(136 387)
(140 994)
(141 177)
(149 560)
(149 459)
(148 172)
(151 918)
(155 684)
(157 517)
(164 103)
(170 103)
(58 003)
(184 769)
(186 731)
(187 374)
(44 691)
(142 298)
(105 158)
(74 252)
(39 888)
(39 378)
(39 564)
Research & Development
(1 254)
423
2 045
3 467
(1 650)
(1 723)
(1 804)
(1 394)
(1 337)
(1 103)
(852)
(1 128)
(1 038)
(1 004)
(956)
(878)
(859)
(829)
(840)
(871)
(932)
(922)
(866)
(820)
(839)
(942)
(1 061)
(1 081)
(1 083)
(1 103)
(1 023)
(1 018)
(847)
(768)
(759)
(757)
(965)
(773)
(707)
(740)
(1 195)
(1 038)
(1 134)
(1 247)
(1 093)
(1 965)
(2 123)
(2 025)
(1 181)
(1 174)
(1 032)
Depreciation & Amortization
(183)
(19)
249
562
(174)
(175)
(173)
(168)
(165)
(450)
(960)
(1 462)
(1 901)
(2 003)
(1 699)
(1 417)
(1 105)
(904)
(866)
(904)
(1 172)
(1 456)
(1 733)
(1 928)
(1 956)
(1 974)
(2 725)
(3 172)
(3 859)
(4 439)
(4 312)
(4 558)
(4 590)
(4 345)
(4 145)
(4 268)
(6 584)
(8 908)
(9 586)
(11 714)
(9 401)
(12 353)
(14 533)
(14 979)
(9 379)
(19 372)
(17 959)
(16 368)
(9 321)
(9 371)
(9 492)
Other Operating Expenses
0
0
0
(3 670)
0
3
0
(2 113)
0
2 102
415
414
0
0
0
0
0
0
0
0
0
(3)
0
0
0
3
0
0
0
(1 629)
0
0
0
(1 186)
0
0
0
104
104
104
0
0
0
0
0
0
0
0
0
0
0
Operating Income
(746)
N/A
(5 975)
-701%
(9 497)
-59%
(18 865)
-99%
(4 101)
+78%
(3 093)
+25%
(1 695)
+45%
(3 814)
-125%
(2 376)
+38%
(1 439)
+39%
3 704
N/A
8 863
+139%
15 871
+79%
24 552
+55%
25 304
+3%
27 789
+10%
34 312
+23%
40 195
+17%
47 597
+18%
53 462
+12%
62 006
+16%
63 700
+3%
66 552
+4%
68 318
+3%
71 010
+4%
72 871
+3%
75 861
+4%
76 473
+1%
76 084
-1%
75 551
-1%
79 441
+5%
79 961
+1%
80 059
+0%
81 059
+1%
84 982
+5%
88 550
+4%
92 379
+4%
99 599
+8%
107 184
+8%
105 450
-2%
39 046
-63%
95 115
+144%
86 003
-10%
80 052
-7%
34 427
-57%
79 818
+132%
64 736
-19%
60 015
-7%
33 081
-45%
31 696
-4%
29 830
-6%
Pre-Tax Income
Interest Income Expense
(1 734)
(1 116)
(747)
(107)
(1 118)
147
(189)
371
(275)
2 048
3 642
3 781
1 918
1 237
283
2
(87)
(90)
60
241
719
931
881
907
875
837
531
463
281
648
930
1 157
836
742
640
535
571
(2 554)
(4 739)
(8 012)
(4 953)
(6 387)
(8 617)
(9 000)
(8 430)
(20 675)
(20 664)
(21 079)
(6 324)
(5 455)
(4 343)
Non-Reccuring Items
(718)
(1 593)
(4 994)
0
(4 279)
(7 202)
(2 112)
0
(655)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(555)
(697)
(1 626)
0
(1 071)
(821)
(1 187)
0
(1 187)
(1 296)
(813)
(813)
(819)
(822)
(35)
(473)
(476)
(464)
(731)
(714)
(705)
317
(2 450)
(2 461)
(2 461)
Gain/Loss on Disposition of Assets
1
(128)
4
(5)
(3)
0
(122)
(120)
(268)
(267)
(224)
(221)
(1 210)
(1 295)
(1 588)
(1 588)
(459)
(373)
1
(119)
(122)
(115)
(116)
(1)
15
9
9
18
0
30
(5)
5 869
6 437
6 359
6 396
511
(40)
(15)
0
(100)
(107)
(102)
(148)
(152)
52
(73)
(44)
(163)
(216)
(200)
(201)
Total Other Income
(1 412)
(2 493)
(8 275)
(10 394)
(9 482)
(13 528)
(8 204)
(8 007)
(3 806)
(174)
485
2 104
(384)
(383)
(376)
(233)
(3 610)
(3 554)
(3 584)
(3 622)
(854)
(1 143)
(1 433)
(1 664)
(1 784)
(1 838)
(1 779)
(1 896)
(2 491)
(2 179)
(2 027)
(3 772)
(3 479)
(4 938)
(5 113)
(4 583)
(4 359)
(6 077)
(6 420)
(6 059)
(1 457)
(4 713)
(3 807)
(2 854)
(1 966)
(598)
(1 451)
(2 383)
(2 420)
(3 593)
2 496
Pre-Tax Income
(4 609)
N/A
(11 305)
-145%
(23 509)
-108%
(29 371)
-25%
(18 984)
+35%
(23 676)
-25%
(12 321)
+48%
(11 570)
+6%
(7 381)
+36%
169
N/A
7 608
+4 402%
14 528
+91%
16 195
+11%
24 111
+49%
23 623
-2%
25 971
+10%
30 156
+16%
36 178
+20%
44 074
+22%
49 960
+13%
61 750
+24%
63 371
+3%
65 883
+4%
67 560
+3%
70 116
+4%
71 880
+3%
74 068
+3%
74 362
+0%
72 248
-3%
74 051
+2%
77 269
+4%
82 395
+7%
82 666
+0%
83 225
+1%
85 719
+3%
83 717
-2%
87 739
+5%
90 140
+3%
95 205
+6%
90 457
-5%
32 494
-64%
83 439
+157%
72 955
-13%
67 582
-7%
23 352
-65%
57 758
+147%
41 872
-28%
36 707
-12%
21 672
-41%
19 986
-8%
25 320
+27%
Net Income
Tax Provision
(1 730)
(2 850)
387
1 083
(2 743)
(1 068)
(1 979)
(1 189)
130
(1 292)
(2 473)
(4 370)
(5 753)
(7 042)
(7 657)
(7 390)
(8 158)
(10 697)
(12 336)
(13 679)
(15 092)
(14 297)
(14 405)
(15 133)
(16 765)
(16 906)
(17 147)
(17 253)
(17 817)
(19 061)
(21 083)
(21 715)
(21 895)
(22 448)
(21 340)
(21 930)
(22 562)
(23 370)
(27 430)
(28 876)
(13 180)
(24 115)
(19 814)
(15 603)
(7 741)
(15 947)
(12 190)
(10 729)
(3 416)
(3 479)
(982)
Income from Continuing Operations
(6 339)
(14 154)
(23 120)
(28 286)
(21 727)
(24 741)
(14 298)
(12 759)
(7 250)
(1 124)
5 134
10 158
10 442
17 069
15 966
18 581
21 998
25 482
31 739
36 282
46 658
49 074
51 479
52 428
53 351
54 975
56 921
57 109
54 431
54 989
56 185
60 678
60 771
60 774
64 376
61 787
65 177
66 769
67 775
61 581
19 314
59 324
53 141
51 979
15 611
41 811
29 682
25 978
18 255
16 508
24 338
Income to Minority Interest
(6 912)
(6 166)
(8 950)
(13 435)
(11 853)
0
0
0
0
0
(237)
(475)
(880)
(1 441)
(1 915)
(2 035)
(1 980)
(1 772)
(2 197)
(2 707)
(2 437)
(2 684)
(2 294)
(2 259)
(3 110)
(3 210)
(3 271)
(2 833)
(3 043)
(2 896)
(2 106)
(1 441)
135
452
(134)
(924)
(1 560)
(2 049)
(2 472)
(2 747)
(3 240)
(3 515)
(3 449)
(3 185)
(1 479)
(3 500)
(2 676)
(2 288)
(1 081)
(832)
(738)
Net Income (Common)
(11 174)
N/A
(15 335)
-37%
(7 787)
+49%
(12 033)
-55%
(597)
+95%
(3 947)
-561%
(9 130)
-131%
(6 490)
+29%
(7 250)
-12%
(1 124)
+84%
4 897
N/A
9 683
+98%
9 562
-1%
15 629
+63%
14 052
-10%
16 547
+18%
20 018
+21%
23 710
+18%
29 543
+25%
33 576
+14%
44 221
+32%
46 391
+5%
49 185
+6%
50 169
+2%
50 241
+0%
51 765
+3%
53 649
+4%
54 275
+1%
51 388
-5%
52 093
+1%
54 080
+4%
59 238
+10%
60 906
+3%
61 226
+1%
64 242
+5%
60 863
-5%
63 617
+5%
64 721
+2%
65 303
+1%
58 834
-10%
61 635
+5%
55 809
-9%
49 691
-11%
48 794
-2%
43 644
-11%
67 995
+56%
56 692
-17%
53 375
-6%
17 347
-67%
15 676
-10%
23 600
+51%
EPS (Diluted)
-399.07
N/A
-547.67
-37%
-278.1
+49%
-429.75
-55%
-21.32
+95%
-140.96
-561%
-326.07
-131%
-231.78
+29%
-258.92
-12%
-38.75
+85%
52.65
N/A
104.11
+98%
124.18
+19%
168.05
+35%
149.48
-11%
177.92
+19%
215.24
+21%
260.54
+21%
324.64
+25%
373.06
+15%
480.66
+29%
515.45
+7%
546.5
+6%
557.43
+2%
558.23
+0%
581.62
+4%
609.64
+5%
616.76
+1%
583.95
-5%
598.77
+3%
621.6
+4%
696.91
+12%
700.06
+0%
697.43
0%
748.83
+7%
709.44
-5%
1 168.61
+65%
753.34
-36%
759.11
+1%
682.39
-10%
1 128.69
+65%
1 027.89
-9%
925.35
-10%
910.39
-2%
777.94
-15%
1 205.06
+55%
1 004.73
-17%
1 117.23
+11%
326.03
-71%
298.39
-8%
449.42
+51%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.