R

RedcapTour Co Ltd
KOSDAQ:038390

Watchlist Manager
RedcapTour Co Ltd
KOSDAQ:038390
Watchlist
Price: 10 400 KRW -1.61% Market Closed
Market Cap: ₩173.9B

Multiples-Based Value

The Multiples-Based Value of one RedcapTour Co Ltd stock under the Base Case scenario is 26 412.99 KRW. Compared to the current market price of 10 400 KRW, RedcapTour Co Ltd is Undervalued by 61%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
26 412.99 KRW
Undervaluation 61%
Multiples-Based Value
Price
R
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
RedcapTour Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
RedcapTour Co Ltd
KOSDAQ:038390
173.9B KRW 0.5 6.5 1.6 6.2
US
GE Vernova LLC
NYSE:GEV
235.3B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
97.4B ZAR 5.6 10.4 14.2 14.3
CH
Galderma Group AG
SIX:GALD
35.5B CHF 0 0 0 0
US
Inspire Veterinary Partners Inc
NASDAQ:IVP
41B USD 2 635.7 -3 434.2 -5 304.5 -4 574.4
US
CoreWeave Inc
NASDAQ:CRWV
40.4B USD 0 0 0 0
US
Coupang Inc
F:788
29.4B EUR 0.9 156.5 28.1 58.9
US
Symbotic Inc
NASDAQ:SYM
30.6B USD 12.7 -2 798.4 -3 670.3 -589.7
ZA
Fortress Real Estate Investments Ltd
JSE:FFB
28.3B ZAR 4.5 8.2 11.4 11.4
P/S Multiple
Revenue Growth P/S to Growth
KR
R
RedcapTour Co Ltd
KOSDAQ:038390
Average P/S: 430.2
0.5
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
14%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
5.6
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
15%
N/A
US
I
Inspire Veterinary Partners Inc
NASDAQ:IVP
2 635.7
N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
88%
N/A
US
Coupang Inc
F:788
0.9
12%
0.1
US
Symbotic Inc
NASDAQ:SYM
12.7
26%
0.5
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
4.5
-5%
N/A
P/E Multiple
Earnings Growth PEG
KR
R
RedcapTour Co Ltd
KOSDAQ:038390
Average P/E: 840.5
6.5
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10.4
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
44%
N/A
US
I
Inspire Veterinary Partners Inc
NASDAQ:IVP
Negative Multiple: -3 434.2 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
156.5
105%
1.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 798.4 N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
8.2
0%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
R
RedcapTour Co Ltd
KOSDAQ:038390
Average EV/EBITDA: 694.5
1.6
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
72%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.2
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
25%
N/A
US
I
Inspire Veterinary Partners Inc
NASDAQ:IVP
Negative Multiple: -5 304.5 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available
107%
N/A
US
Coupang Inc
F:788
28.1
55%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 670.3 N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
11.4
5%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
R
RedcapTour Co Ltd
KOSDAQ:038390
Average EV/EBIT: 725.6
6.2
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
93%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
14.3
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
37%
N/A
US
I
Inspire Veterinary Partners Inc
NASDAQ:IVP
Negative Multiple: -4 574.4 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
US
Coupang Inc
F:788
58.9
75%
0.8
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -589.7 N/A N/A
ZA
F
Fortress Real Estate Investments Ltd
JSE:FFB
11.4
4%
2.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett