R

RedcapTour Co Ltd
KOSDAQ:038390

Watchlist Manager
RedcapTour Co Ltd
KOSDAQ:038390
Watchlist
Price: 11 120 KRW 0.36% Market Closed
Market Cap: 185.9B KRW

Relative Value

The Relative Value of one RedcapTour Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 11 120 KRW, RedcapTour Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

RedcapTour Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
65
Median 3Y
0.4
Median 5Y
0.4
Industry
0.9
vs History
42
vs Industry
54
Median 3Y
6.8
Median 5Y
6.6
Industry
16.2
vs History
30
vs Industry
53
Median 3Y
1.7
Median 5Y
-1
Industry
7.4
vs History
47
vs Industry
29
Median 3Y
8.2
Median 5Y
7.5
Industry
16.9
vs History
14
vs Industry
68
Median 3Y
0.6
Median 5Y
0.5
Industry
1.4
vs History
50
vs Industry
54
Median 3Y
0.9
Median 5Y
0.9
Industry
1.4
vs History
17
vs Industry
81
Median 3Y
1.1
Median 5Y
1
Industry
5.4
vs History
28
vs Industry
75
Median 3Y
1.6
Median 5Y
1.6
Industry
7.8
vs History
80
vs Industry
56
Median 3Y
6.7
Median 5Y
7
Industry
14
vs History
30
vs Industry
36
Median 3Y
3
Median 5Y
-3.2
Industry
9.7
vs History
33
vs Industry
38
Median 3Y
3.1
Median 5Y
-3.1
Industry
16
vs History
12
vs Industry
73
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9

Multiples Across Competitors

Competitors Multiples
RedcapTour Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
RedcapTour Co Ltd
KOSDAQ:038390
185.9B KRW 0.5 7 1.6 6.4
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
168.9B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
89.3B Zac 0 0 0 0
US
Reddit Inc
NYSE:RDDT
46.3B USD 24.3 132.6 158 167.6
CH
Galderma Group AG
SIX:GALD
39.2B CHF 0 0 0 0
US
Symbotic Inc
NASDAQ:SYM
42.1B USD 18.7 -2 482.8 -1 241.2 -563
US
Coupang Inc
F:788
35.2B EUR 1.2 105.1 28 46
US
CoreWeave Inc
NASDAQ:CRWV
39.2B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
590.2T IDR 49.2 -135.9 2 858.8 2 858.8
P/S Multiple
Revenue Growth P/S to Growth
KR
R
RedcapTour Co Ltd
KOSDAQ:038390
Average P/S: 74.3
0.5
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
US
R
Reddit Inc
NYSE:RDDT
24.3
44%
0.6
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
Symbotic Inc
NASDAQ:SYM
18.7
22%
0.9
US
Coupang Inc
F:788
1.2
16%
0.1
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
49.2
N/A N/A
P/E Multiple
Earnings Growth PEG
KR
R
RedcapTour Co Ltd
KOSDAQ:038390
Average P/E: 1 066.4
7
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
US
R
Reddit Inc
NYSE:RDDT
132.6
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 482.8 N/A N/A
US
Coupang Inc
F:788
105.1
118%
0.9
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -135.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
R
RedcapTour Co Ltd
KOSDAQ:038390
Average EV/EBITDA: 1 292.7
1.6
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
US
R
Reddit Inc
NYSE:RDDT
158
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 241.2 N/A N/A
US
Coupang Inc
F:788
28
56%
0.5
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 858.8
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
R
RedcapTour Co Ltd
KOSDAQ:038390
Average EV/EBIT: 1 323.2
6.4
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
US
R
Reddit Inc
NYSE:RDDT
167.6
N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -563 N/A N/A
US
Coupang Inc
F:788
46
77%
0.6
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 858.8
N/A N/A