DCF Value

The DCF Value for Soosan INT Co Ltd (050960) under the Base Case is 9 511.29 KRW. Compared with the current market price of 7 970 KRW, the stock appears Undervalued by 16% .

Key assumptions
DCF Value
Base Case
₩9 511.29
Undervaluation 16%
DCF Value
Price ₩7 970
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time