S

Soosan INT Co Ltd
KOSDAQ:050960

Watchlist Manager
Soosan INT Co Ltd
KOSDAQ:050960
Watchlist
Price: 9 700 KRW 1.68% Market Closed
Market Cap: 65.5B KRW

Relative Value

The Relative Value of one Soosan INT Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 9 700 KRW, Soosan INT Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Soosan INT Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
49
Median 3Y
2.7
Median 5Y
3
Industry
2.4
vs History
74
vs Industry
47
Median 3Y
17.4
Median 5Y
21.2
Industry
22.3
vs History
95
vs Industry
46
Median 3Y
9.5
Median 5Y
12.1
Industry
16
vs History
57
vs Industry
41
Median 3Y
10.2
Median 5Y
8.4
Industry
20.7
vs History
93
vs Industry
73
Median 3Y
0.8
Median 5Y
0.9
Industry
2.9
vs History
82
vs Industry
54
Median 3Y
2
Median 5Y
2.4
Industry
2.4
vs History
82
vs Industry
71
Median 3Y
2.4
Median 5Y
3.1
Industry
4.9
vs History
77
vs Industry
50
Median 3Y
7.2
Median 5Y
9.8
Industry
12.2
vs History
80
vs Industry
46
Median 3Y
9
Median 5Y
14.7
Industry
15.8
vs History
95
vs Industry
50
Median 3Y
6.9
Median 5Y
9.3
Industry
14.7
vs History
57
vs Industry
43
Median 3Y
7.3
Median 5Y
5.2
Industry
17.2
vs History
93
vs Industry
67
Median 3Y
0.7
Median 5Y
0.8
Industry
2.4

Multiples Across Competitors

Competitors Multiples
Soosan INT Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Soosan INT Co Ltd
KOSDAQ:050960
65.5B KRW 2.4 15.4 5.4 7
US
Microsoft Corp
NASDAQ:MSFT
3.6T USD 12.3 34.6 20.5 26.6
US
Oracle Corp
NYSE:ORCL
568.8B USD 9.3 36.9 24.6 33.7
US
Palo Alto Networks Inc
NASDAQ:PANW
128.9B USD 13.5 115.4 77.3 98.5
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
121.3B USD 26.6 -386.1 -2 111.5 -370
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.9 22.1 37.3
US
Fortinet Inc
NASDAQ:FTNT
60.6B USD 9.2 32.3 26.7 28.7
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
36.8B USD 13 -895.7 13 275.1 -261.9
US
ServiceNow Inc
NYSE:NOW
31.9B USD 2.5 18.4 11.5 16
IL
Cyberark Software Ltd
NASDAQ:CYBR
22.9B USD 17.6 -101.1 -2 092.6 -164.5
P/E Multiple
Earnings Growth PEG
KR
S
Soosan INT Co Ltd
KOSDAQ:050960
Average P/E: 130.6
15.4
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
34.6
18%
1.9
US
Oracle Corp
NYSE:ORCL
36.9
36%
1
US
Palo Alto Networks Inc
NASDAQ:PANW
115.4
46%
2.5
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -386.1 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
32.3
12%
2.7
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -895.7 N/A N/A
US
ServiceNow Inc
NYSE:NOW
18.4
-10%
N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -101.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
S
Soosan INT Co Ltd
KOSDAQ:050960
Average EV/EBITDA: 1 525.8
5.4
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
20.5
20%
1
US
Oracle Corp
NYSE:ORCL
24.6
43%
0.6
US
Palo Alto Networks Inc
NASDAQ:PANW
77.3
41%
1.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -2 111.5
184%
N/A
US
V
VMware Inc
XETRA:BZF1
22.1
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
26.7
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
13 275.1
N/A N/A
US
ServiceNow Inc
NYSE:NOW
11.5
53%
0.2
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -2 092.6 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
S
Soosan INT Co Ltd
KOSDAQ:050960
Average EV/EBIT: 78
7
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
26.6
17%
1.6
US
Oracle Corp
NYSE:ORCL
33.7
38%
0.9
US
Palo Alto Networks Inc
NASDAQ:PANW
98.5
50%
2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -370 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.3
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
28.7
17%
1.7
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -261.9 N/A N/A
US
ServiceNow Inc
NYSE:NOW
16
65%
0.2
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -164.5 N/A N/A