STCube Inc banner
S

STCube Inc
KOSDAQ:052020

Watchlist Manager
STCube Inc
KOSDAQ:052020
Watchlist
Price: 15 380 KRW
Market Cap: ₩1T

Multiples-Based Value

The Multiples-Based Value for STCube Inc (052020) under the Base Case is 238.55 KRW. Compared with the current market price of 15 380 KRW, the stock appears Overvalued by 98%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
238.55 KRW
Overvaluation 98%
Multiples-Based Value
Price ₩15 380
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
STCube Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
STCube Inc
KOSDAQ:052020
1T KRW 153.5 -51.9 -48.2 -44.4
JP
Daiwa Tsushin Co Ltd
TSE:7116
2.7T JPY 0.6 17.3 9.7 11
US
CDW Corp
NASDAQ:CDW
16.8B USD 0.7 15.7 10.6 12.5
US
TD Synnex Corp
NYSE:SNX
16.4B USD 0.3 16.8 9.1 11.5
ZA
Datatec Ltd
JSE:DTC
16B ZAR 0.3 12 2.9 2.9
CN
Unisplendour Corp Ltd
SZSE:000938
78.6B CNY 0.8 56.4 26.8 26.8
TW
WT Microelectronics Co Ltd
TWSE:3036
290.4B TWD 0.2 21.9 14.3 15.5
US
Arrow Electronics Inc
NYSE:ARW
8.6B USD 0.3 15.1 10.6 12.2
US
Avnet Inc
NASDAQ:AVT
5.7B USD 0.2 27.5 12 13.4
TW
WPG Holdings Ltd
TWSE:3702
163.7B TWD 0.2 16.9 13.7 14.5
JP
Canon Marketing Japan Inc
TSE:8060
770.3B JPY 1.1 19.4 8.6 11
P/E Multiple
Earnings Growth PEG
KR
S
STCube Inc
KOSDAQ:052020
Average P/E: 21.9
Negative Multiple: -51.9
N/A N/A
JP
D
Daiwa Tsushin Co Ltd
TSE:7116
17.3
N/A N/A
US
CDW Corp
NASDAQ:CDW
15.7
14%
1.1
US
TD Synnex Corp
NYSE:SNX
16.8
26%
0.6
ZA
D
Datatec Ltd
JSE:DTC
12
31%
0.4
CN
Unisplendour Corp Ltd
SZSE:000938
56.4
30%
1.9
TW
WT Microelectronics Co Ltd
TWSE:3036
21.9
N/A N/A
US
Arrow Electronics Inc
NYSE:ARW
15.1
16%
0.9
US
Avnet Inc
NASDAQ:AVT
27.5
36%
0.8
TW
WPG Holdings Ltd
TWSE:3702
16.9
N/A N/A
JP
Canon Marketing Japan Inc
TSE:8060
19.4
9%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
S
STCube Inc
KOSDAQ:052020
Average EV/EBITDA: 11.8
Negative Multiple: -48.2
N/A N/A
JP
D
Daiwa Tsushin Co Ltd
TSE:7116
9.7
N/A N/A
US
CDW Corp
NASDAQ:CDW
10.6
8%
1.3
US
TD Synnex Corp
NYSE:SNX
9.1
12%
0.8
ZA
D
Datatec Ltd
JSE:DTC
2.9
12%
0.2
CN
Unisplendour Corp Ltd
SZSE:000938
26.8
27%
1
TW
WT Microelectronics Co Ltd
TWSE:3036
14.3
N/A N/A
US
Arrow Electronics Inc
NYSE:ARW
10.6
13%
0.8
US
Avnet Inc
NASDAQ:AVT
12
15%
0.8
TW
WPG Holdings Ltd
TWSE:3702
13.7
N/A N/A
JP
Canon Marketing Japan Inc
TSE:8060
8.6
7%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
S
STCube Inc
KOSDAQ:052020
Average EV/EBIT: 13.1
Negative Multiple: -44.4
N/A N/A
JP
D
Daiwa Tsushin Co Ltd
TSE:7116
11
N/A N/A
US
CDW Corp
NASDAQ:CDW
12.5
12%
1
US
TD Synnex Corp
NYSE:SNX
11.5
14%
0.8
ZA
D
Datatec Ltd
JSE:DTC
2.9
16%
0.2
CN
Unisplendour Corp Ltd
SZSE:000938
26.8
24%
1.1
TW
WT Microelectronics Co Ltd
TWSE:3036
15.5
N/A N/A
US
Arrow Electronics Inc
NYSE:ARW
12.2
14%
0.9
US
Avnet Inc
NASDAQ:AVT
13.4
18%
0.7
TW
WPG Holdings Ltd
TWSE:3702
14.5
N/A N/A
JP
Canon Marketing Japan Inc
TSE:8060
11
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett